Organization
- CEO
- EM
- Chairman of the board
- Years since formation
- 13 years
- since Nov 14, 2012
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 200
- 1 share class
- Total number of shareholders
- 2
- persons
Financials
- Total operating income 2024
- 4,089,559
- NOK
- Annual total result 2024
- 69,648
- NOK
- Total equity 2024
- 941,790
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EM | Managing Director/CEO | 50 % directly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 50 % directly | |
EM | Alternate Member | 50 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Chairman | 50 % directly | |
EM | Managing Director/CEO, Alternate Member | 50 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| A-shares | 100 | 50 % | |
EM | A-shares | 100 | 50 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 4,089,559 | 3,568,451 | 3,062,244 | 3,255,106 |
Annual Total Result | 69,648 | -46,761 | -42,966 | -29,342 |
Total assets | 1,611,872 | 1,706,151 | 1,698,462 | 1,667,928 |
Total liabilities | 670,082 | 834,010 | 779,559 | 706,059 |
Total equity | 941,790 | 872,141 | 918,902 | 961,869 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 4,089,559 | 3,568,451 | 3,062,244 | 3,255,106 |
Total operating costs | 3,973,997 | 3,579,437 | 3,073,016 | 3,259,608 |
Operating result | 115,562 | -10,986 | -10,772 | -4,502 |
Financial income/costs | -456 | -4,481 | -8,394 | -11,991 |
Profit before tax | 115,106 | -15,467 | -19,166 | -16,492 |
Total tax & extraordinary income/cost | 45,458 | 31,294 | 23,800 | 12,850 |
Annual Total Result | 69,648 | -46,761 | -42,966 | -29,342 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 472,680 | 233,253 | 366,768 | 619,363 |
Total current assets | 1,139,192 | 1,472,898 | 1,331,693 | 1,048,565 |
Total assets | 1,611,872 | 1,706,151 | 1,698,462 | 1,667,928 |
Short term debt | 670,082 | 834,010 | 772,497 | 616,837 |
Long term debt | 0 | 0 | 7,062 | 89,223 |
Total liabilities | 670,082 | 834,010 | 779,559 | 706,059 |
Contributed capital | 30,000 | 30,000 | 30,000 | 30,000 |
Retained earnings | 911,790 | 842,141 | 888,902 | 931,869 |
Total equity | 941,790 | 872,141 | 918,902 | 961,869 |
Total equity and liabilities | 1,611,872 | 1,706,151 | 1,698,462 | 1,667,928 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises