Organization
- CEO
- SN
- Chairman of the board
- SN
- Years since formation
- 5 years
- since Jun 30, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 500
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 10,001,638
- NOK
- Annual total result 2024
- -453,570
- NOK
- Total equity 2024
- 2,733,339
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SN | Managing Director/CEO | 100 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
SN | Chairman | 100 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SN | Managing Director/CEO, Chairman | 100 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 500 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 71,342Operating profit 2024: NOK -47,985Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 10,001,638 | 11,619,484 | 13,559,484 | 15,467,078 |
Annual Total Result | -453,570 | 479,389 | 984,597 | 1,308,218 |
Total assets | 6,164,983 | 7,682,946 | 8,665,094 | 8,433,757 |
Total liabilities | 3,431,644 | 4,496,038 | 5,341,036 | 5,199,472 |
Total equity | 2,733,339 | 3,186,909 | 3,324,057 | 3,234,285 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 10,001,638 | 11,619,484 | 13,559,484 | 15,467,078 |
Total operating costs | 10,370,461 | 10,889,640 | 12,256,316 | 13,782,902 |
Operating result | -368,822 | 729,844 | 1,303,168 | 1,684,176 |
Financial income/costs | -25,618 | -112,896 | -38,474 | 4,159 |
Profit before tax | -394,440 | 616,948 | 1,264,694 | 1,688,336 |
Total tax & extraordinary income/cost | 59,130 | 137,559 | 280,097 | 380,118 |
Annual Total Result | -453,570 | 479,389 | 984,597 | 1,308,218 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 1,429,603 | 1,978,399 | 2,762,434 | 2,751,326 |
Total current assets | 4,735,380 | 5,704,548 | 5,902,659 | 5,682,431 |
Total assets | 6,164,983 | 7,682,946 | 8,665,094 | 8,433,757 |
Short term debt | 1,314,246 | 2,261,539 | 2,721,816 | 2,767,757 |
Long term debt | 2,117,398 | 2,234,499 | 2,619,220 | 2,431,715 |
Total liabilities | 3,431,644 | 4,496,038 | 5,341,036 | 5,199,472 |
Contributed capital | 2,137,436 | 2,137,436 | 2,137,436 | 2,137,436 |
Retained earnings | 595,902 | 1,049,472 | 1,186,621 | 1,096,848 |
Total equity | 2,733,339 | 3,186,909 | 3,324,057 | 3,234,285 |
Total equity and liabilities | 6,164,983 | 7,682,946 | 8,665,094 | 8,433,757 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises