Organization
- CEO
- VH
Vebjørn Heggdal1979
- Chairman of the board
- EA
Eirik Sandøy Aa1984
- Years since formation
- 4 years
- since Apr 27, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 5,000
- 1 share class
- Total number of shareholders
- 8
- 4 companies, 4 persons
Financials
- Total operating income 2023
- 6,570,897
- NOK
- Annual total result 2023
- -121,633
- NOK
- Total equity 2023
- 574,139
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
VH 1979 | Managing Director/CEO | 21.32 % indirectly |
Board
Name | Role | Shares |
---|---|---|
EA 1984 | Chairman | 21.32 % indirectly |
VH 1979 | Board Member | 21.32 % indirectly |
TG | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
EA 1984 | Chairman | 21.32 % indirectly |
SH 1979 | - | 21.32 % indirectly |
AJ | - | 21.32 % indirectly |
VH 1979 | Managing Director/CEO, Board Member | 21.32 % indirectly |
ØK | - | 5.4 % directly |
AO | - | 2.5 % indirectly |
JA 1980 | - | 2.5 % indirectly |
CD | - | 1.3 % indirectly |
TG | - | 1.2 % directly |
Last update: Jul 24, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 2,132 | 42.64 % | |
Ordinary shares | 2,132 | 42.64 % | |
ØK | Ordinary shares | 270 | 5.4 % |
Ordinary shares | 250 | 5 % | |
Ordinary shares | 65 | 1.3 % | |
TG | Ordinary shares | 60 | 1.2 % |
SS | Ordinary shares | 48 | 0.96 % |
AL | Ordinary shares | 43 | 0.86 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 6,570,897 | 5,390,286 | 5,666,680 |
Annual Total Result | -121,633 | -441,930 | 104,444 |
Total assets | 4,963,186 | 4,870,701 | 6,044,744 |
Total liabilities | 4,389,047 | 4,165,465 | 4,307,897 |
Total equity | 574,139 | 705,235 | 1,736,847 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 6,570,897 | 5,390,286 | 5,666,680 |
Total operating costs | 6,726,854 | 5,986,631 | 5,529,517 |
Operating result | -155,957 | -596,345 | 137,163 |
Financial income/costs | 1,367 | 30,709 | -2,544 |
Profit before tax | -154,590 | -565,636 | 134,619 |
Total tax & extraordinary income/cost | -32,957 | -123,706 | 30,175 |
Annual Total Result | -121,633 | -441,930 | 104,444 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,091,462 | 1,116,052 | 1,136,169 |
Total current assets | 3,871,724 | 3,754,649 | 4,908,574 |
Total assets | 4,963,186 | 4,870,701 | 6,044,744 |
Short term debt | 1,989,047 | 1,765,465 | 1,907,897 |
Long term debt | 2,400,000 | 2,400,000 | 2,400,000 |
Total liabilities | 4,389,047 | 4,165,465 | 4,307,897 |
Contributed capital | 695,772 | 705,235 | 1,594,430 |
Retained earnings | -121,633 | 0 | 142,417 |
Total equity | 574,139 | 705,235 | 1,736,847 |
Total equity and liabilities | 4,963,186 | 4,870,700 | 6,044,744 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities