MOSAIC MEDICAL AS
Keywords
general practicesmunicipal doctorsmunicipal emergency room
Organization
- CEO
- RR
- Chairman of the board
- GB
- Years since formation
- 6 years
- since Jun 3, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 80,000
- 1 share class
- Total number of shareholders
- 2
- persons
Financials
- Total operating income 2024
- 9,602,666
- NOK
- Annual total result 2024
- 574,096
- NOK
- Total equity 2024
- 2,235,595
- NOK
Last update: Feb 14, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RR | Managing Director/CEO | 50 % directly |
Board
| Name | Role | Shares |
|---|---|---|
RR | Board Member | 50 % directly |
GL 1979 | Board Member | 50 % directly |
GB | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
GL 1979 | Board Member | 50 % directly |
RR | Board Member, Managing Director/CEO | 50 % directly |
Last update: May 27, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
GL 1979 | Ordinary shares | 40,000 | 50 % |
RR | Ordinary shares | 40,000 | 50 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 9,602,666 | 10,398,546 |
Annual Total Result | 574,096 | -511,177 |
Total assets | 3,693,610 | 3,146,847 |
Total liabilities | 1,458,015 | 1,485,348 |
Total equity | 2,235,595 | 1,661,499 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 9,602,666 | 10,398,546 |
Total operating costs | 8,888,150 | 11,009,020 |
Operating result | 714,515 | -610,474 |
Financial income/costs | -218 | -267 |
Profit before tax | 714,297 | -610,741 |
Total tax & extraordinary income/cost | 140,201 | -99,564 |
Annual Total Result | 574,096 | -511,177 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 1,290,141 | 1,560,141 |
Total current assets | 2,403,469 | 1,586,705 |
Total assets | 3,693,610 | 3,146,847 |
Short term debt | 1,376,770 | 1,485,348 |
Long term debt | 81,245 | 0 |
Total liabilities | 1,458,015 | 1,485,348 |
Contributed capital | 200,000 | 200,000 |
Retained earnings | 2,035,595 | 1,461,499 |
Total equity | 2,235,595 | 1,661,499 |
Total equity and liabilities | 3,693,610 | 3,146,847 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
Q
Main industrial area
Human health and social work activities
86
Activity
Human health activities
86.2
Main industrial group
Medical and dental practice activities
86.21
Industrial group
General medical practice activities
86.211
Industrial group
General practitioners