MOSAIC MEDICAL AS
Organization
- CEO
- RR
- Chairman of the board
- GB
- Years since formation
- 6 years
- since Jun 3, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 80,000
- 1 share class
- Total number of shareholders
- 2
- persons
Financials
- Total operating income 2024
- 10,533,905
- NOK
- Annual total result 2024
- 654,136
- NOK
- Total equity 2024
- 2,054,731
- NOK
Last update: Sep 13, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RR | Managing Director/CEO | 50 % directly |
Board
| Name | Role | Shares |
|---|---|---|
RR | Board Member | 50 % directly |
GL 1979 | Board Member | 50 % directly |
GB | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
GL 1979 | Board Member | 50 % directly |
RR | Board Member, Managing Director/CEO | 50 % directly |
Last update: May 27, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
GL 1979 | Ordinary shares | 40,000 | 50 % |
RR | Ordinary shares | 40,000 | 50 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total operating income | 10,533,905 | 9,602,666 | 10,398,546 |
Annual Total Result | 654,136 | 574,096 | -511,177 |
Total assets | 3,732,551 | 3,693,610 | 3,146,847 |
Total liabilities | 1,677,820 | 1,458,015 | 1,485,348 |
Total equity | 2,054,731 | 2,235,595 | 1,661,499 |
P&L
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total operating income | 10,533,905 | 9,602,666 | 10,398,546 |
Total operating costs | 9,683,060 | 8,888,150 | 11,009,020 |
Operating result | 850,845 | 714,515 | -610,474 |
Financial income/costs | -1,383 | -218 | -267 |
Profit before tax | 849,462 | 714,297 | -610,741 |
Total tax & extraordinary income/cost | 195,326 | 140,201 | -99,564 |
Annual Total Result | 654,136 | 574,096 | -511,177 |
Balance overview
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total fixed assets | 1,033,594 | 1,290,141 | 1,560,141 |
Total current assets | 2,698,956 | 2,403,469 | 1,586,705 |
Total assets | 3,732,551 | 3,693,610 | 3,146,847 |
Short term debt | 1,648,358 | 1,376,770 | 1,485,348 |
Long term debt | 29,462 | 81,245 | 0 |
Total liabilities | 1,677,820 | 1,458,015 | 1,485,348 |
Contributed capital | 200,000 | 200,000 | 200,000 |
Retained earnings | 1,854,731 | 2,035,595 | 1,461,499 |
Total equity | 2,054,731 | 2,235,595 | 1,661,499 |
Total equity and liabilities | 3,732,551 | 3,693,610 | 3,146,847 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises