Organization
- Chairman of the board
- Years since formation
- 3 years
- since May 4, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 42,872
- 1 share class
- Total number of shareholders
- 18
- 11 companies, 7 persons
Financials
- Total operating income 2023
- 775,000
- NOK
- Annual total result 2023
- -49,822
- NOK
- Total equity 2023
- 1,186,942
- NOK
Last update: Oct 4, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
| Contact Person, Chairman | 51.96 % indirectly | |
TH 1988 | Board Member | 15.8 % indirectly |
HS | Board Member | 4.11 % directly |
AØ 1970 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Contact Person, Chairman | 51.96 % indirectly | |
TH 1988 | Board Member | 15.8 % indirectly |
PT | - | 14.64 % indirectly |
KR 1987 | - | 10.52 % indirectly |
HS | Board Member | 4.11 % directly |
Last update: Feb 29, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 20,500 | 47.82 % | |
| Ordinary shares | 7,100 | 16.56 % | |
| Ordinary shares | 5,000 | 11.66 % | |
| Ordinary shares | 4,500 | 10.5 % | |
| Ordinary shares | 2,733 | 6.37 % | |
HS | Ordinary shares | 1,760 | 4.11 % |
TH 1978 | Ordinary shares | 238 | 0.56 % |
| Ordinary shares | 178 | 0.42 % | |
| Ordinary shares | 167 | 0.39 % | |
FD 1991 | Ordinary shares | 150 | 0.35 % |
| Ordinary shares | 120 | 0.28 % | |
BH | Ordinary shares | 71 | 0.17 % |
| Ordinary shares | 60 | 0.14 % | |
SB 1988 | Ordinary shares | 59 | 0.14 % |
| Ordinary shares | 59 | 0.14 % | |
| Ordinary shares | 59 | 0.14 % | |
ML 1986 | Ordinary shares | 59 | 0.14 % |
| Ordinary shares | 59 | 0.14 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 775,000 | 100,000 | 0 |
Annual Total Result | -49,822 | 33,123 | -314,868 |
Total assets | 6,410,836 | 1,742,200 | 84,005 |
Total liabilities | 5,223,893 | 1,439,515 | 364,443 |
Total equity | 1,186,942 | 302,685 | -280,438 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 775,000 | 100,000 | 0 |
Total operating costs | 822,925 | 66,800 | 313,596 |
Operating result | -47,925 | 33,200 | -313,596 |
Financial income/costs | -1,898 | -77 | -1,272 |
Profit before tax | -49,822 | 33,123 | -314,868 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -49,822 | 33,123 | -314,868 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 3,627,021 | 1,329,112 | 0 |
Total current assets | 2,783,815 | 413,088 | 84,005 |
Total assets | 6,410,836 | 1,742,200 | 84,005 |
Short term debt | 2,458,523 | 295,492 | 94,443 |
Long term debt | 2,765,370 | 1,144,023 | 270,000 |
Total liabilities | 5,223,893 | 1,439,515 | 364,443 |
Contributed capital | 1,524,080 | 590,000 | 40,000 |
Retained earnings | -337,138 | -287,315 | -320,438 |
Total equity | 1,186,942 | 302,685 | -280,438 |
Total equity and liabilities | 6,410,836 | 1,742,200 | 84,005 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities