Organization
- CEO
- RS
- Chairman of the board
- YT
Yngve Tvedt1978
- Years since formation
- 6 years
- since Dec 13, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 22,897,885
- 1 share class
- Total number of shareholders
- 35
- 25 companies, 10 persons
Financials
- Total operating income 2023
- 6,504,198
- NOK
- Annual total result 2023
- -14,348,360
- NOK
- Total equity 2023
- 9,491,638
- NOK
Last update: Dec 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RS | Managing Director/CEO | 6.79 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
YT 1978 | Chairman | - |
| Board Member | 4.54 % indirectly | |
SS 1975 | Board Member | - |
RS | Board Member | 6.79 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
IA 1976 | - | 7.81 % indirectly |
RS | Managing Director/CEO, Board Member | 6.79 % indirectly |
KK | - | 6.79 % indirectly |
| Board Member | 4.54 % indirectly | |
YT 1978 | - | 3.48 % indirectly |
OO | - | 3.17 % indirectly |
| - | 2.51 % indirectly | |
VH 1963 | - | 2.34 % directly 1.04 % indirectly 1.31 % |
IE | - | 1.96 % indirectly |
CL | - | 1.61 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| NO0010885106 | 9,193,863 | 40.15 % | |
| NO0010885106 | 5,900,000 | 25.77 % | |
| NO0010885106 | 1,663,791 | 7.27 % | |
| NO0010885106 | 1,028,736 | 4.49 % | |
| NO0010885106 | 718,784 | 3.14 % | |
| NO0010885106 | 573,717 | 2.51 % | |
| NO0010885106 | 449,102 | 1.96 % | |
| NO0010885106 | 435,987 | 1.9 % | |
| NO0010885106 | 425,640 | 1.86 % | |
| NO0010885106 | 299,401 | 1.31 % | |
| NO0010885106 | 285,394 | 1.25 % | |
| NO0010885106 | 258,314 | 1.13 % | |
| NO0010885106 | 237,536 | 1.04 % | |
VH 1963 | NO0010885106 | 237,000 | 1.04 % |
| NO0010885106 | 216,483 | 0.95 % | |
| NO0010885106 | 140,553 | 0.61 % | |
| NO0010885106 | 127,500 | 0.56 % | |
| NO0010885106 | 125,631 | 0.55 % | |
| NO0010885106 | 108,241 | 0.47 % | |
| NO0010885106 | 83,868 | 0.37 % | |
SP | NO0010885106 | 72,868 | 0.32 % |
| NO0010885106 | 63,158 | 0.28 % | |
| NO0010885106 | 54,120 | 0.24 % | |
| NO0010885106 | 46,619 | 0.2 % | |
| NO0010885106 | 25,000 | 0.11 % | |
| NO0010885106 | 21,648 | 0.09 % | |
| NO0010885106 | 21,648 | 0.09 % | |
| NO0010885106 | 21,648 | 0.09 % | |
GK 1988 | NO0010885106 | 21,053 | 0.09 % |
NA | NO0010885106 | 11,655 | 0.05 % |
CS | NO0010885106 | 10,824 | 0.05 % |
ER | NO0010885106 | 5,412 | 0.02 % |
| NO0010885106 | 5,263 | 0.02 % | |
| NO0010885106 | 5,263 | 0.02 % | |
AF | NO0010885106 | 2,165 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 6,504,198 | 4,167,663 | 279,988 |
Annual Total Result | -14,348,360 | -11,773,358 | -11,564,510 |
Total assets | 25,115,262 | 31,785,059 | 31,605,370 |
Total liabilities | 15,623,624 | 11,656,815 | 4,703,768 |
Total equity | 9,491,638 | 20,128,244 | 26,901,602 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 6,504,198 | 4,167,663 | 279,988 |
Total operating costs | 20,325,503 | 15,831,425 | 11,845,902 |
Operating result | -13,821,306 | -11,663,762 | -11,565,914 |
Financial income/costs | -527,055 | -109,596 | 1,404 |
Profit before tax | -14,348,360 | -11,773,358 | -11,564,510 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -14,348,360 | -11,773,358 | -11,564,510 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 17,661,809 | 13,784,173 | 10,935,577 |
Total current assets | 7,453,453 | 18,000,886 | 20,669,794 |
Total assets | 25,115,262 | 31,785,059 | 31,605,370 |
Short term debt | 9,223,624 | 5,256,815 | 2,303,768 |
Long term debt | 6,400,000 | 6,400,000 | 2,400,000 |
Total liabilities | 15,623,624 | 11,656,815 | 4,703,768 |
Contributed capital | 9,491,638 | 20,128,244 | 40,628,879 |
Retained earnings | 0 | 0 | -13,727,277 |
Total equity | 9,491,638 | 20,128,244 | 26,901,602 |
Total equity and liabilities | 25,115,262 | 31,785,059 | 31,605,370 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities