Organization
- CEO
- SS
Synne Sauar1996
- Chairman of the board
- IM
- Years since formation
- 4 years
- since Jun 30, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 300,000
- 1 share class
- Total number of shareholders
- 4
- persons
Financials
- Total operating income 2023
- 1,117,309
- NOK
- Annual total result 2023
- -3,150,937
- NOK
- Total equity 2023
- 1,263,290
- NOK
Last update: Dec 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SS 1996 | Managing Director/CEO | 43 % directly |
Board
| Name | Role | Shares |
|---|---|---|
IM | Chairman | 43 % directly |
SS 1996 | Deputy Chair | 43 % directly |
EG | Board Member | - |
BS | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
IM | Chairman | 43 % directly |
SS 1996 | Managing Director/CEO, Deputy Chair | 43 % directly |
JW 1998 | - | 10 % directly |
| - | 4 % directly |
Last update: Apr 10, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
IM | Ordinary shares | 129,000 | 43 % |
SS 1996 | Ordinary shares | 129,000 | 43 % |
JW 1998 | Ordinary shares | 30,000 | 10 % |
| Ordinary shares | 12,000 | 4 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,117,309 | 2,044,141 | 273,666 |
Annual Total Result | -3,150,937 | 207,281 | 26,946 |
Total assets | 3,295,022 | 920,832 | 411,478 |
Total liabilities | 2,031,731 | 656,605 | 354,531 |
Total equity | 1,263,290 | 264,227 | 56,946 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,117,309 | 2,044,141 | 273,666 |
Total operating costs | 4,228,652 | 1,774,856 | 238,444 |
Operating result | -3,111,343 | 269,285 | 35,222 |
Financial income/costs | -39,594 | -2,970 | -98 |
Profit before tax | -3,150,937 | 266,315 | 35,124 |
Total tax & extraordinary income/cost | 0 | 59,034 | 8,178 |
Annual Total Result | -3,150,937 | 207,281 | 26,946 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 3,295,022 | 920,832 | 411,478 |
Total assets | 3,295,022 | 920,832 | 411,478 |
Short term debt | 418,630 | 656,605 | 354,531 |
Long term debt | 1,613,101 | 0 | 0 |
Total liabilities | 2,031,731 | 656,605 | 354,531 |
Contributed capital | 4,180,000 | 30,000 | 30,000 |
Retained earnings | -2,916,710 | 234,227 | 26,946 |
Total equity | 1,263,290 | 264,227 | 56,946 |
Total equity and liabilities | 3,295,022 | 920,832 | 411,478 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities