Organization
- Chairman of the board
- FR
- Years since formation
- 20 years
- since Jan 5, 2005
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 21,566,972
- NOK
- Annual total result 2024
- -1,548,260
- NOK
- Total equity 2024
- 12,502,935
- NOK
Last update: Sep 9, 2025
Management
Board
| Name | Role | Shares |
|---|---|---|
BB 1972 | Contact Person | - |
FR | Chairman | 2.92 % indirectly |
RA 1977 | Board Member | - |
HH 1966 | Board Member | 1.23 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
HH 1957 | - | 5.51 % indirectly |
GB 1952 | - | 5.24 % indirectly |
RM 1974 | - | 5.12 % indirectly |
FR | Chairman | 2.92 % indirectly |
MC | - | 2.92 % indirectly |
HK | - | 2.92 % indirectly |
ÅL 1947 | - | 2.72 % indirectly |
MS 1965 | - | 2.64 % indirectly |
HV 1947 | - | 1.99 % indirectly |
OH | - | 1.56 % indirectly |
Last update: Jan 22, 2025
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 0Operating profit 2024: NOK -300,854Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 21,566,972 | 21,044,688 | 17,659,349 | 18,326,506 |
Annual Total Result | -1,548,260 | -1,168,951 | -1,514,031 | 3,122,539 |
Total assets | 233,998,239 | 240,883,680 | 249,759,400 | 254,032,964 |
Total liabilities | 221,495,303 | 226,832,484 | 234,539,253 | 237,298,787 |
Total equity | 12,502,935 | 14,051,195 | 15,220,146 | 16,734,178 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 21,566,972 | 21,044,688 | 17,659,349 | 18,326,506 |
Total operating costs | 8,959,020 | 9,161,111 | 10,541,396 | 8,095,472 |
Operating result | 12,607,952 | 11,883,577 | 7,117,954 | 10,231,034 |
Financial income/costs | -14,592,901 | -13,382,232 | -9,059,020 | -6,227,779 |
Profit before tax | -1,984,949 | -1,498,655 | -1,941,066 | 4,003,255 |
Total tax & extraordinary income/cost | -436,689 | -329,704 | -427,035 | 880,716 |
Annual Total Result | -1,548,260 | -1,168,951 | -1,514,031 | 3,122,539 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 225,261,796 | 233,995,348 | 239,244,311 | 245,826,510 |
Total current assets | 8,736,443 | 6,888,332 | 10,515,088 | 8,206,454 |
Total assets | 233,998,239 | 240,883,680 | 249,759,400 | 254,032,964 |
Short term debt | 10,851,529 | 10,752,021 | 13,129,086 | 10,461,585 |
Long term debt | 210,643,774 | 216,080,463 | 221,410,167 | 226,837,202 |
Total liabilities | 221,495,303 | 226,832,484 | 234,539,253 | 237,298,787 |
Contributed capital | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 |
Retained earnings | 2,502,935 | 4,051,195 | 5,220,146 | 6,734,178 |
Total equity | 12,502,935 | 14,051,195 | 15,220,146 | 16,734,178 |
Total equity and liabilities | 233,998,239 | 240,883,680 | 249,759,400 | 254,032,964 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises