Organization
- CEO
- TW
- Chairman of the board
- TW
- Years since formation
- 10 years
- since Jun 27, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 20
Ownership
- Number of shares and share classes
- 213,347
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 9,598,722
- NOK
- Annual total result 2023
- -40,195,270
- NOK
- Total equity 2023
- 4,832,129
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TW | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
TW | Chairman | - |
KS 1977 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 213,347 | 100 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 9,598,722 | 9,721,748 | 6,491,279 |
Annual Total Result | -40,195,270 | -50,442,935 | -32,048,967 |
Total assets | 13,466,726 | 18,062,936 | 17,393,144 |
Total liabilities | 8,634,597 | 10,535,538 | 24,422,810 |
Total equity | 4,832,129 | 7,527,399 | -7,029,667 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 9,598,722 | 9,721,748 | 6,491,279 |
Total operating costs | 49,759,124 | 57,205,277 | 33,250,794 |
Operating result | -40,160,402 | -47,483,529 | -26,759,515 |
Financial income/costs | -34,868 | -2,959,406 | -5,289,452 |
Profit before tax | -40,195,270 | -50,442,935 | -32,048,967 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -40,195,270 | -50,442,935 | -32,048,967 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 233,787 | 122,288 | 132,619 |
Total current assets | 13,232,939 | 17,940,648 | 17,260,525 |
Total assets | 13,466,726 | 18,062,936 | 17,393,144 |
Short term debt | 7,716,119 | 8,872,268 | 7,913,846 |
Long term debt | 918,479 | 1,663,270 | 16,508,965 |
Total liabilities | 8,634,597 | 10,535,538 | 24,422,810 |
Contributed capital | 85,339 | 65,056,892 | 142,600,609 |
Retained earnings | 4,746,790 | -57,529,494 | -149,630,276 |
Total equity | 4,832,129 | 7,527,399 | -7,029,667 |
Total equity and liabilities | 13,466,726 | 18,062,936 | 17,393,144 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities