Organization
- CEO
- AS
- Chairman of the board
- LS
- Years since formation
- 5 years
- since Jun 23, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 10,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 660,000
- NOK
- Annual total result 2023
- -1,098,950
- NOK
- Total equity 2023
- 3,095,595
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
AS | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
LS | Chairman | 2.48 % indirectly |
AS | Board Member | - |
YA 1974 | Board Member | 6.54 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
KB 1955 | - | 18.1 % indirectly |
AR | - | 14.48 % indirectly |
YA 1974 | Board Member | 6.54 % indirectly |
TM | - | 5.78 % indirectly |
CL | - | 5.78 % indirectly |
CG | - | 5.78 % indirectly |
OP | - | 3.27 % indirectly |
CR 1974 | - | 2.62 % indirectly |
IE | - | 2.62 % indirectly |
LS | Chairman | 2.48 % indirectly |
Last update: Aug 19, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 10,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 2,354,893Operating profit 2023: NOK -2,811,645Employees: 5
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 660,000 | 660,000 | 385,000 |
Annual Total Result | -1,098,950 | -939,269 | -1,746,738 |
Total assets | 17,316,212 | 15,230,380 | 11,992,284 |
Total liabilities | 14,220,617 | 19,035,835 | 14,858,470 |
Total equity | 3,095,595 | -3,805,455 | -2,866,186 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 660,000 | 660,000 | 385,000 |
Total operating costs | 880,903 | 1,001,910 | 2,134,456 |
Operating result | -220,903 | -341,910 | -1,749,456 |
Financial income/costs | -878,047 | -597,359 | 2,718 |
Profit before tax | -1,098,950 | -939,269 | -1,746,738 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -1,098,950 | -939,269 | -1,746,738 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 16,945,781 | 13,308,832 | 8,041,612 |
Total current assets | 370,431 | 1,921,548 | 3,950,672 |
Total assets | 17,316,212 | 15,230,380 | 11,992,284 |
Short term debt | 646,284 | 2,530,031 | 1,131,494 |
Long term debt | 13,574,333 | 16,505,804 | 13,726,976 |
Total liabilities | 14,220,617 | 19,035,835 | 14,858,470 |
Contributed capital | 3,095,595 | 30,000 | 30,000 |
Retained earnings | 0 | -3,835,455 | -2,896,186 |
Total equity | 3,095,595 | -3,805,455 | -2,866,186 |
Total equity and liabilities | 17,316,212 | 15,230,380 | 11,992,284 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities