Organization
- CEO
- ML
- Chairman of the board
- MM
- Years since formation
- 8 years
- since Jun 29, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 254,552
- 1 share class
- Total number of shareholders
- 18
- 12 companies, 6 persons
Financials
- Total operating income 2023
- 1,331,791
- NOK
- Annual total result 2023
- -1,245,283
- NOK
- Total equity 2023
- 1,830,783
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
ML | Managing Director/CEO | 15.93 % indirectly |
Board
Name | Role | Shares |
---|---|---|
MJ | Board Member | 16.97 % indirectly |
ML | Board Member | 15.93 % indirectly |
MM | Chairman | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
MJ | Board Member | 16.97 % indirectly |
ML | Managing Director/CEO, Board Member | 15.93 % indirectly |
MT 1979 | - | 12.79 % indirectly |
OA | - | 9.94 % indirectly |
OJ | - | 2.14 % indirectly |
JK 1981 | - | 1.44 % indirectly |
LJ 1971 | - | 1.38 % indirectly |
PS | - | 1.38 % indirectly |
HE 1974 | - | 1.38 % indirectly |
ØØ | - | 1.37 % directly |
Last update: Jul 17, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 43,200 | 16.97 % | |
Ordinary shares | 40,550 | 15.93 % | |
Ordinary shares | 32,550 | 12.79 % | |
Ordinary shares | 25,300 | 9.94 % | |
Ordinary shares | 25,000 | 9.82 % | |
Ordinary shares | 20,000 | 7.86 % | |
Ordinary shares | 11,667 | 4.58 % | |
Ordinary shares | 11,558 | 4.54 % | |
Ordinary shares | 10,667 | 4.19 % | |
Ordinary shares | 10,000 | 3.93 % | |
Ordinary shares | 7,500 | 2.95 % | |
Ordinary shares | 5,000 | 1.96 % | |
ØØ | Ordinary shares | 3,500 | 1.37 % |
Ordinary shares | 3,333 | 1.31 % | |
Ordinary shares | 2,500 | 0.98 % | |
Ordinary shares | 1,094 | 0.43 % | |
IT 1984 | Ordinary shares | 633 | 0.25 % |
SA | Ordinary shares | 500 | 0.2 % |
Shares owned by the CAPEESH AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 11,558 | 4.54 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,331,791 | 1,680,463 | 1,351,170 |
Annual Total Result | -1,245,283 | -487,404 | -157,933 |
Total assets | 9,928,871 | 8,777,656 | 6,196,064 |
Total liabilities | 8,098,088 | 8,451,589 | 3,742,593 |
Total equity | 1,830,783 | 326,067 | 2,453,471 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,331,791 | 1,680,463 | 1,351,170 |
Total operating costs | 2,608,130 | 2,109,285 | 1,598,665 |
Operating result | -1,276,339 | -428,822 | -247,495 |
Financial income/costs | -371,114 | -276,426 | -4,336 |
Profit before tax | -1,647,453 | -705,248 | -251,831 |
Total tax & extraordinary income/cost | -402,170 | -217,844 | -93,898 |
Annual Total Result | -1,245,283 | -487,404 | -157,933 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 6,630,618 | 4,280,483 | 3,283,226 |
Total current assets | 3,298,253 | 4,497,173 | 2,912,838 |
Total assets | 9,928,871 | 8,777,656 | 6,196,064 |
Short term debt | 1,599,179 | 1,952,681 | 1,342,593 |
Long term debt | 6,498,909 | 6,498,909 | 2,400,000 |
Total liabilities | 8,098,088 | 8,451,589 | 3,742,593 |
Contributed capital | 353,567 | 326,067 | 2,153,471 |
Retained earnings | 1,477,217 | 0 | 300,000 |
Total equity | 1,830,783 | 326,067 | 2,453,471 |
Total equity and liabilities | 9,928,871 | 8,777,656 | 6,196,064 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities