Organization
- CEO
- TB
Theo Brissach1998
- Chairman of the board
- Years since formation
- 6 years
- since Jul 17, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 63,776
- 1 share class
- Total number of shareholders
- 5
- 4 companies, 1 person
Financials
- Total operating income 2023
- 163,229
- NOK
- Annual total result 2023
- -1,126,413
- NOK
- Total equity 2023
- 1,745,497
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TB 1998 | Managing Director/CEO | 15.68 % directly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 47.16 % indirectly | |
TB 1998 | Board Member | 15.68 % directly |
CC | Board Member | 2.56 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Chairman | 47.16 % indirectly | |
TB 1998 | Managing Director/CEO, Board Member | 15.68 % directly |
HA 1959 | - | 10.3 % indirectly |
| - | 8.7 % indirectly | |
SK 1977 | - | 5.5 % indirectly |
JS 1951 | - | 2.77 % indirectly |
CC | Board Member | 2.56 % indirectly |
CK | - | 2.56 % indirectly |
KS | - | 2.41 % indirectly |
BV | - | 1.07 % indirectly |
Last update: Nov 24, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 20,638 | 32.36 % | |
| Ordinary shares | 17,960 | 28.16 % | |
| Ordinary shares | 13,138 | 20.6 % | |
TB 1998 | Ordinary shares | 10,000 | 15.68 % |
| Ordinary shares | 2,040 | 3.2 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 163,229 | 1,625,800 | 900,000 |
Annual Total Result | -1,126,413 | -517,839 | 44,564 |
Total assets | 4,334,899 | 1,501,196 | 462,521 |
Total liabilities | 2,589,402 | 730,282 | 423,768 |
Total equity | 1,745,497 | 770,914 | 38,753 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 163,229 | 1,625,800 | 900,000 |
Total operating costs | 1,270,696 | 2,146,104 | 852,971 |
Operating result | -1,107,467 | -520,304 | 47,029 |
Financial income/costs | -18,946 | 0 | 0 |
Profit before tax | -1,126,413 | -520,304 | 47,029 |
Total tax & extraordinary income/cost | 0 | -2,465 | 2,465 |
Annual Total Result | -1,126,413 | -517,839 | 44,564 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,250,423 | 264,437 | 340,537 |
Total current assets | 2,084,477 | 1,236,759 | 121,983 |
Total assets | 4,334,899 | 1,501,196 | 462,521 |
Short term debt | 133,215 | 730,282 | 421,303 |
Long term debt | 2,456,187 | 0 | 2,465 |
Total liabilities | 2,589,402 | 730,282 | 423,768 |
Contributed capital | 3,271,910 | 1,170,914 | 30,000 |
Retained earnings | -1,526,413 | -400,000 | 8,753 |
Total equity | 1,745,497 | 770,914 | 38,753 |
Total equity and liabilities | 4,334,899 | 1,501,196 | 462,521 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities