Organization
- Chairman of the board
- AM
- Years since formation
- 10 years
- since Aug 6, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 50,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 2,496,887
- NOK
- Annual total result 2023
- -173,825
- NOK
- Total equity 2023
- 111,406
- NOK
Last update: Oct 28, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
AM | Chairman | 12.44 % indirectly |
MF 1980 | Board Member | 1.09 % indirectly |
SJ 1978 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AM | Chairman | 12.44 % indirectly |
JR 1960 | - | 11.01 % indirectly |
KA | - | 6.71 % indirectly |
HM | - | 6.14 % indirectly |
FI 1961 | - | 5.69 % indirectly |
ØE | - | 4.04 % indirectly |
OO | - | 2.8 % indirectly |
KH 1981 | - | 1.73 % indirectly |
RH | - | 1.62 % indirectly |
NA | - | 1.54 % indirectly |
Last update: Sep 4, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 50,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 9,275,042Operating profit 2023: NOK -5,421,105Employees: 5
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,496,887 | 2,318,370 | 3,780,964 |
Annual Total Result | -173,825 | -782,325 | 16,660 |
Total assets | 1,079,327 | 2,037,960 | 3,291,059 |
Total liabilities | 967,920 | 1,752,729 | 2,223,503 |
Total equity | 111,406 | 285,231 | 1,067,556 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,496,887 | 2,318,370 | 3,780,964 |
Total operating costs | 2,705,841 | 3,047,166 | 3,761,721 |
Operating result | -208,954 | -728,797 | 19,243 |
Financial income/costs | 35,129 | -53,529 | -2,583 |
Profit before tax | -173,825 | -782,326 | 16,660 |
Total tax & extraordinary income/cost | 0 | -1 | 0 |
Annual Total Result | -173,825 | -782,325 | 16,660 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 715,561 | 1,558,666 | 2,104,489 |
Total current assets | 363,766 | 479,293 | 1,186,570 |
Total assets | 1,079,327 | 2,037,960 | 3,291,059 |
Short term debt | 967,920 | 1,752,729 | 2,223,503 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 967,920 | 1,752,729 | 2,223,503 |
Contributed capital | 285,231 | 285,231 | 1,067,556 |
Retained earnings | -173,825 | 0 | 0 |
Total equity | 111,406 | 285,231 | 1,067,556 |
Total equity and liabilities | 1,079,327 | 2,037,960 | 3,291,059 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities