FARMASIET AS

Goods and trade

/ Purchase and sale

Organization

CEO: EH
Elisabeth Haug1977
Chairman of the board: JP
Jonas Petter Sundberg1974
Years since formation: 10 years; since Mar 17, 2014
Type: Limited company
VAT registered: Yes
Number of employees: 101

Ownership

Number of shares and share classes: 2,261,506; 2 share classes
Total number of shareholders: 46; 6 companies, 40 persons

Last update: Nov 21, 2024

Management

Management / administration

Name	Role	Shares
EH Elisabeth Haug 1977	Managing Director/CEO	-

Board

Name	Role	Shares
JP Jonas Petter Sundberg 1974	Chairman	-
CJ Christian Jebsen 1967	Board Member	-
MK Marianne Kristine Arnesen Eskeland 1971	Board Member	-
KF Kristin Haram Førde 1971	Board Member	-
SD Silje Digerud 1985	Board Member	-
NA Nils Andreas Foldal 1991	Alternate Member	-

Others

Name	Role	Shares
B BDO AS	Auditor	-
T TORP ØKONOMI AS	Accountant	-

Last update: Jul 16, 2024

Ownership

Company shareholders

Name	Share class	Number of shares	Share
CV Capital X Cordelia Co-Inves Verdane	Preference shares	1,846,338	81.64 %
CV Capital X Cordelia Co-Inves Verdane	Ordinary shares	346,475	15.32 %
HE Holding Ab Erupt	Preference shares	25,025	1.11 %
HE Holding Ab Erupt	Ordinary shares	13,183	0.58 %
L LONG CAPITAL AS	Ordinary shares	5,552	0.25 %
L LONG CAPITAL AS	Preference shares	5,110	0.23 %
HA Hilde Andersen-Gott 1979	Ordinary shares	4,331	0.19 %
E ELLA&COMPANY AS	Ordinary shares	3,736	0.17 %
B BASSERN AS	Ordinary shares	3,147	0.14 %
B BASSERN AS	Preference shares	2,537	0.11 %
E ELLA&COMPANY AS	Preference shares	1,184	0.05 %
SP Stig Henning Pedersen 1973	Ordinary shares	865	0.04 %
HA Hilde Andersen-Gott 1979	Preference shares	763	0.03 %
HK Hanne Kolstad Kjærnes 1984	Ordinary shares	453	0.02 %
CF Cathrin Fiskerstrand 1974	Preference shares	341	0.02 %
AS Annette Sandstå 1988	Preference shares	220	< 0.01 %
MK Marianne Kristine Arnesen Eskeland 1971	Ordinary shares	200	< 0.01 %
MK Marianne Kristine Arnesen Eskeland 1971	Preference shares	184	< 0.01 %
HL Henriette Lima 1994	Preference shares	183	< 0.01 %
LH Linda Tuften Høistad 1982	Preference shares	176	< 0.01 %
SP Stig Henning Pedersen 1973	Preference shares	152	< 0.01 %
JM Jakob Myking 1994	Preference shares	150	< 0.01 %
DE Dan Tysdal Eide 1989	Preference shares	137	< 0.01 %
TG Tonje Ødegaard Gammelsrud 1987	Preference shares	106	< 0.01 %
RH Rikke Andrea Heide 1992	Preference shares	104	< 0.01 %
MB Marianne Skari Brudeli 1975	Preference shares	103	< 0.01 %
AE Ane Emilie Wisløff-Høgestøl 1987	Preference shares	101	< 0.01 %
HD Helena Elise Dokken 1994	Preference shares	83	< 0.01 %
HK Hanne Kolstad Kjærnes 1984	Preference shares	79	< 0.01 %
CR Caroline Andersen Røberg 1994	Preference shares	75	< 0.01 %
CF Cathrin Fiskerstrand 1974	Ordinary shares	66	< 0.01 %
AS Annette Sandstå 1988	Ordinary shares	43	< 0.01 %
HL Henriette Lima 1994	Ordinary shares	35	< 0.01 %
LH Linda Tuften Høistad 1982	Ordinary shares	33	< 0.01 %
KB Kine Nordfjellmark Borkmo 1992	Preference shares	30	< 0.01 %
JM Jakob Myking 1994	Ordinary shares	30	< 0.01 %
KK Kristine Knutsen 1993	Preference shares	30	< 0.01 %
DE Dan Tysdal Eide 1989	Ordinary shares	26	< 0.01 %
TG Tonje Ødegaard Gammelsrud 1987	Ordinary shares	20	< 0.01 %
RH Rikke Andrea Heide 1992	Ordinary shares	20	< 0.01 %
MB Marianne Skari Brudeli 1975	Ordinary shares	19	< 0.01 %
AE Ane Emilie Wisløff-Høgestøl 1987	Ordinary shares	19	< 0.01 %
CR Caroline Andersen Røberg 1994	Ordinary shares	15	< 0.01 %
HD Helena Elise Dokken 1994	Ordinary shares	15	< 0.01 %
KB Kine Nordfjellmark Borkmo 1992	Ordinary shares	6	< 0.01 %
KK Kristine Knutsen 1993	Ordinary shares	6	< 0.01 %

Last update: May 24, 2024

Financials

in NOK

Summary

Year	2022	2021
Total operating income	525,827,432	447,835,771
Annual Total Result	-71,885,485	-54,022,881
Total assets	178,222,971	109,856,278
Total liabilities	164,709,237	111,888,827
Total equity	13,513,734	-2,032,550

P&L

Year	2022	2021
Total operating income	525,827,432	447,835,771
Total operating costs	601,210,032	510,966,659
Operating result	-75,382,600	-63,130,888
Financial income/costs	-3,654,777	-456,666
Profit before tax	-79,037,377	-63,587,555
Total tax & extraordinary income/cost	-7,151,892	-9,564,674
Annual Total Result	-71,885,485	-54,022,881

Balance overview

Year	2022	2021
Total fixed assets	28,262,796	7,166,462
Total current assets	149,960,176	102,689,816
Total assets	178,222,971	109,856,278
Short term debt	163,931,072	111,255,986
Long term debt	778,165	632,841
Total liabilities	164,709,237	111,888,827
Contributed capital	365,135,148	277,703,379
Retained earnings	-351,621,414	-279,735,929
Total equity	13,513,734	-2,032,550
Total equity and liabilities	178,222,971	109,856,277

FARMASIET AS913 379 721

FARMASIET AS

Organization

Ownership

Management

Management / administration

Board

Others

Ownership

Company shareholders

Financials

Summary

P&L

Balance overview

Classification