ISBRE MEDIA AS
Keywords
consultingguidanceassistancemanagement issuesstrategicorganizationalreorganizationbusiness procedureschange managementcost reductionpersonnelremunerationpension strategiesproduction planningcontrol planninglobbyingaccounting procedurescost accountingbudget control proceduresrationalizationcontrolmanagement information
Organization
- CEO
- RB
- Chairman of the board
- SH
- Years since formation
- 9 years
- since Jun 24, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 3
- persons
Financials
- Total operating income 2023
- 8,394,036
- NOK
- Annual total result 2023
- 15,145
- NOK
- Total equity 2023
- -702,105
- NOK
Last update: Dec 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RB | Managing Director/CEO | 33 % directly |
Board
| Name | Role | Shares |
|---|---|---|
SH | Chairman | 34 % directly |
RB | Board Member | 33 % directly |
ÅB 1993 | Board Member | - |
MA | Board Member | 33 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SH | Chairman | 34 % directly |
RB | Managing Director/CEO, Board Member | 33 % directly |
MA | Board Member | 33 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
SH | Ordinary shares | 34 | 34 % |
MA | Ordinary shares | 33 | 33 % |
RB | Ordinary shares | 33 | 33 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 8,394,036 | 8,298,652 | 6,877,353 |
Annual Total Result | 15,145 | -18,503 | 215,034 |
Total assets | 1,576,006 | 1,879,872 | 1,375,065 |
Total liabilities | 2,278,112 | 2,597,122 | 1,304,098 |
Total equity | -702,105 | -717,250 | 70,967 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 8,394,036 | 8,298,652 | 6,877,353 |
Total operating costs | 8,292,476 | 8,277,255 | 6,549,854 |
Operating result | 101,560 | 21,397 | 327,499 |
Financial income/costs | 34,090 | 26,502 | 2,161 |
Profit before tax | 135,650 | 47,899 | 329,660 |
Total tax & extraordinary income/cost | 120,505 | 66,402 | 114,626 |
Annual Total Result | 15,145 | -18,503 | 215,034 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 219,394 | 253,272 | 137,768 |
Total current assets | 1,356,613 | 1,626,600 | 1,237,297 |
Total assets | 1,576,006 | 1,879,872 | 1,375,065 |
Short term debt | 2,278,112 | 2,597,122 | 1,304,098 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 2,278,112 | 2,597,122 | 1,304,098 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | -732,105 | -747,250 | 40,967 |
Total equity | -702,105 | -717,250 | 70,967 |
Total equity and liabilities | 1,576,006 | 1,879,872 | 1,375,065 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.22
Industrial group
Business and other management consultancy activities
70.220
Industrial group
Business and other management consultancy activities