PROTAN AS
Keywords
manufacturingbuilding materialplasticsdoorswindowsframesshuttersblindsskirting boards; tankscontainersfloor coveringswall wiringceiling wiringtilessanitary equipmentbathtubsshower cabinswashbasinstoiletsflushing cisternsvinyllinoleumartificial stone
Organization
- CEO
- EØ
- Chairman of the board
- LI
Lars Ivar Røiri1961
- Years since formation
- 24 years
- since Sep 3, 2001
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 166
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 3
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 1,133,737,000
- NOK
- Annual total result 2023
- 36,925,000
- NOK
- Total equity 2023
- 289,727,000
- NOK
Last update: Jan 15, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EØ | Managing Director/CEO | 5 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
EA | Deputy Chair | 34.88 % indirectly |
SA 1966 | Board Member | 34.88 % indirectly |
JJ | Board Member | - |
MC | Board Member | 10.9 % indirectly |
JA | Board Member | 3.48 % indirectly |
EA | Board Member | - |
DP | Board Member | - |
VG 1986 | Board Member | - |
VB 1964 | Alternate Member | - |
IK 1983 | Alternate Member | - |
LI 1961 | Chairman | - |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SA 1966 | Board Member | 34.88 % indirectly |
EA | Deputy Chair | 34.88 % indirectly |
MC | Board Member | 10.9 % indirectly |
EØ | Managing Director/CEO | 5 % indirectly |
JA | Board Member | 3.48 % indirectly |
HA 1994 | - | 3.48 % indirectly |
MA 1989 | - | 3.48 % indirectly |
HA 1936 | - | 1.23 % indirectly |
Last update: May 28, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 923 | 92.3 % | |
| Ordinary shares | 50 | 5 % | |
| Ordinary shares | 27 | 2.7 % |
Shares owned by the PROTAN AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 300 | 100 % | |
| Ordinary shares | 8,000 | 100 % | |
| Ordinary shares | 108 | 36 % | |
| Ordinary shares | 19 | 6.33 % | |
| Ordinary shares | 1 | 1 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -1,696,000Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,133,737,000 | 1,110,445,000 | 856,607,000 |
Annual Total Result | 36,925,000 | 72,534,000 | 43,345,000 |
Total assets | 719,659,000 | 770,738,000 | 702,968,000 |
Total liabilities | 429,932,000 | 467,935,000 | 402,699,000 |
Total equity | 289,727,000 | 302,803,000 | 300,269,000 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,133,737,000 | 1,110,445,000 | 856,607,000 |
Total operating costs | 1,076,367,000 | 1,043,703,000 | 800,034,000 |
Operating result | 57,370,000 | 66,742,000 | 56,573,000 |
Financial income/costs | -9,095,000 | 19,301,000 | -1,032,000 |
Profit before tax | 48,275,000 | 86,043,000 | 55,541,000 |
Total tax & extraordinary income/cost | 11,350,000 | 13,509,000 | 12,196,000 |
Annual Total Result | 36,925,000 | 72,534,000 | 43,345,000 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 392,852,000 | 400,115,000 | 367,268,000 |
Total current assets | 326,807,000 | 370,623,000 | 335,700,000 |
Total assets | 719,659,000 | 770,738,000 | 702,968,000 |
Short term debt | 358,383,000 | 373,491,000 | 396,154,000 |
Long term debt | 71,549,000 | 94,444,000 | 6,545,000 |
Total liabilities | 429,932,000 | 467,935,000 | 402,699,000 |
Contributed capital | 86,970,000 | 86,970,000 | 86,970,000 |
Retained earnings | 202,757,000 | 215,833,000 | 213,299,000 |
Total equity | 289,727,000 | 302,803,000 | 300,269,000 |
Total equity and liabilities | 719,659,000 | 770,738,000 | 702,968,000 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
C
Main industrial area
Manufacturing
22
Activity
Manufacture of rubber and plastic products
22.2
Main industrial group
Manufacture of plastic products
22.23
Industrial group
Manufacture of builders' ware of plastic
22.230
Industrial group
Manufacture of builders' ware of plastic