Organization
- CEO
- BÅ
Bjarte Århus1977
- Chairman of the board
- BÅ
Bjarte Århus1977
- Years since formation
- 11 years
- since Sep 2, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 30
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 17,051,736
- NOK
- Annual total result 2023
- 9,378,919
- NOK
- Total equity 2023
- 10,182,005
- NOK
Last update: Dec 7, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BÅ 1977 | Managing Director/CEO | 50 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
BÅ 1977 | Chairman | 50 % indirectly |
TG 1965 | Alternate Member | 50 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TG 1965 | Alternate Member | 50 % indirectly |
BÅ 1977 | Managing Director/CEO, Chairman | 50 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 15 | 50 % | |
| Ordinary shares | 15 | 50 % |
Shares owned by the INTUTOR GROUP AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % | |
| Ordinary shares | 30,000 | 100 % | |
| Ordinary shares | 167 | 100 % | |
| Ordinary shares | 30 | 50 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 17,051,736Operating profit 2023: NOK 2,319,351Employees: 7
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 17,051,736 | 14,234,919 | 13,964,065 |
Annual Total Result | 9,378,919 | 8,979,252 | 6,045,375 |
Total assets | 16,976,924 | 13,974,552 | 7,492,026 |
Total liabilities | 6,794,919 | 13,171,467 | 7,168,193 |
Total equity | 10,182,005 | 803,085 | 323,833 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 17,051,736 | 14,234,919 | 13,964,065 |
Total operating costs | 14,732,386 | 12,897,072 | 11,111,312 |
Operating result | 2,319,351 | 1,337,847 | 2,852,753 |
Financial income/costs | 7,567,446 | 7,923,618 | 3,797,727 |
Profit before tax | 9,886,796 | 9,261,465 | 6,650,480 |
Total tax & extraordinary income/cost | 507,877 | 282,213 | 605,105 |
Annual Total Result | 9,378,919 | 8,979,252 | 6,045,375 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 16,456,985 | 12,862,984 | 6,904,065 |
Total current assets | 519,939 | 1,111,569 | 587,961 |
Total assets | 16,976,924 | 13,974,552 | 7,492,026 |
Short term debt | 6,794,919 | 10,614,645 | 2,780,846 |
Long term debt | 0 | 2,556,822 | 4,387,347 |
Total liabilities | 6,794,919 | 13,171,467 | 7,168,193 |
Contributed capital | 7,635,687 | 7,635,687 | 7,635,687 |
Retained earnings | 2,546,318 | -6,832,602 | -7,311,854 |
Total equity | 10,182,005 | 803,085 | 323,833 |
Total equity and liabilities | 16,976,924 | 13,974,552 | 7,492,026 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities