Organization
- CEO
- MV
Magnus Viermyr1990
- Chairman of the board
- Years since formation
- 3 years
- since Sep 13, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 3,086,941
- 1 share class
- Total number of shareholders
- 35
- 31 companies, 4 persons
- Belongs to group of
Financials
- Total operating income 2023
- 1,721,423
- NOK
- Annual total result 2023
- -3,664,887
- NOK
- Total equity 2023
- 22,608,906
- NOK
Last update: Nov 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MV 1990 | Managing Director/CEO | 18.88 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
MV 1990 | Board Member | 18.88 % indirectly |
| Chairman | - | |
KE | Board Member | - |
SK | Board Member | - |
HM | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MV 1990 | Managing Director/CEO, Board Member | 18.88 % indirectly |
CA | - | 9.09 % indirectly |
JM | - | 2.07 % indirectly |
MV 1994 | - | 1.47 % indirectly |
AK | - | 1.34 % indirectly |
JO | - | 1.3 % indirectly |
| - | 1.14 % indirectly | |
KD | - | 1.13 % indirectly |
| - | 1.04 % indirectly |
Last update: Nov 26, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,583,202 | 51.29 % | |
| Ordinary shares | 658,526 | 21.33 % | |
| Ordinary shares | 267,421 | 8.66 % | |
| Ordinary shares | 52,631 | 1.7 % | |
| Ordinary shares | 50,000 | 1.62 % | |
| Ordinary shares | 40,000 | 1.3 % | |
| Ordinary shares | 40,000 | 1.3 % | |
| Ordinary shares | 34,342 | 1.11 % | |
| Ordinary shares | 34,342 | 1.11 % | |
| Ordinary shares | 32,000 | 1.04 % | |
| Ordinary shares | 27,500 | 0.89 % | |
| Ordinary shares | 27,500 | 0.89 % | |
| Ordinary shares | 26,315 | 0.85 % | |
| Ordinary shares | 23,056 | 0.75 % | |
| Ordinary shares | 22,000 | 0.71 % | |
| Ordinary shares | 22,000 | 0.71 % | |
| Ordinary shares | 20,000 | 0.65 % | |
| Ordinary shares | 18,429 | 0.6 % | |
| Ordinary shares | 13,157 | 0.43 % | |
| Ordinary shares | 11,894 | 0.39 % | |
| Ordinary shares | 10,000 | 0.32 % | |
| Ordinary shares | 10,000 | 0.32 % | |
| Ordinary shares | 8,947 | 0.29 % | |
| Ordinary shares | 6,000 | 0.19 % | |
| Ordinary shares | 5,263 | 0.17 % | |
| Ordinary shares | 5,263 | 0.17 % | |
| Ordinary shares | 5,263 | 0.17 % | |
| Ordinary shares | 5,263 | 0.17 % | |
| Ordinary shares | 4,627 | 0.15 % | |
| Ordinary shares | 4,000 | 0.13 % | |
| Ordinary shares | 4,000 | 0.13 % | |
BP | Ordinary shares | 4,000 | 0.13 % |
| Ordinary shares | 4,000 | 0.13 % | |
YV | Ordinary shares | 4,000 | 0.13 % |
| Ordinary shares | 2,000 | 0.06 % |
Shares owned by the JOURNEY TECHNOLOGIES AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Preference shares | 3,417 | 1.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 45,930Operating profit 2023: NOK -135,776Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,721,423 | 50,000 | 0 |
Annual Total Result | -3,664,887 | -1,104,135 | -10,194 |
Total assets | 23,865,073 | 14,516,912 | 3,060,322 |
Total liabilities | 1,256,167 | 107,092 | 46,087 |
Total equity | 22,608,906 | 14,409,820 | 3,014,236 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,721,423 | 50,000 | 0 |
Total operating costs | 5,494,520 | 1,130,588 | 9,645 |
Operating result | -3,773,098 | -1,080,588 | -9,645 |
Financial income/costs | 108,210 | -23,547 | -549 |
Profit before tax | -3,664,887 | -1,104,135 | -10,194 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -3,664,887 | -1,104,135 | -10,194 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 17,475,084 | 10,720,090 | 1,597,075 |
Total current assets | 6,389,989 | 3,796,822 | 1,463,247 |
Total assets | 23,865,073 | 14,516,912 | 3,060,322 |
Short term debt | 1,256,167 | 107,092 | 46,087 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 1,256,167 | 107,092 | 46,087 |
Contributed capital | 27,388,123 | 15,524,149 | 3,024,430 |
Retained earnings | -4,779,216 | -1,114,329 | -10,194 |
Total equity | 22,608,906 | 14,409,820 | 3,014,236 |
Total equity and liabilities | 23,865,073 | 14,516,912 | 3,060,322 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities