Organization
- CEO
- LM
- Chairman of the board
- YT
Yngve Tronstad1973
- Years since formation
- 2 years
- since Feb 18, 2022
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 17
Ownership
- Number of shares and share classes
- 2,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 18,929,943
- NOK
- Annual total result 2023
- -1,476,949
- NOK
- Total equity 2023
- -1,276,949
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
LM | Managing Director/CEO | 18.8 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
YT 1973 | Chairman | 28.2 % indirectly |
RU 1972 | Board Member | 28.2 % indirectly |
DS 1967 | Board Member | 18.8 % indirectly |
LM | Board Member | 18.8 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RU 1972 | Board Member | 28.2 % indirectly |
YT 1973 | Chairman | 28.2 % indirectly |
DS 1967 | Board Member | 18.8 % indirectly |
LM | Managing Director/CEO, Board Member | 18.8 % indirectly |
Last update: Apr 8, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 6,481,673Operating profit 2023: NOK 239,278Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 18,929,943 | 10,322,337 |
Annual Total Result | -1,476,949 | 565,514 |
Total assets | 26,314,044 | 22,617,442 |
Total liabilities | 27,590,993 | 22,417,442 |
Total equity | -1,276,949 | 200,000 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 18,929,943 | 10,322,337 |
Total operating costs | 20,586,956 | 9,636,673 |
Operating result | -1,657,013 | 685,665 |
Financial income/costs | 180,065 | 37,782 |
Profit before tax | -1,476,949 | 723,447 |
Total tax & extraordinary income/cost | 0 | 157,933 |
Annual Total Result | -1,476,949 | 565,514 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 15,115,304 | 7,758,000 |
Total current assets | 11,198,740 | 14,859,442 |
Total assets | 26,314,044 | 22,617,442 |
Short term debt | 22,342,731 | 22,417,442 |
Long term debt | 5,248,262 | 0 |
Total liabilities | 27,590,993 | 22,417,442 |
Contributed capital | 194,430 | 194,430 |
Retained earnings | -1,471,379 | 5,570 |
Total equity | -1,276,949 | 200,000 |
Total equity and liabilities | 26,314,044 | 22,617,442 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities