Organization
- CEO
- CS
Camilla Strømman1986
- Chairman of the board
- MV
Martin Vikesland1975
- Years since formation
- 5 years
- since Mar 10, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 11
Ownership
- Number of shares and share classes
- 101,633
- 1 share class
- Total number of shareholders
- 3
- 2 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 16,611,254
- NOK
- Annual total result 2023
- 787,565
- NOK
- Total equity 2023
- 3,626,209
- NOK
Last update: Dec 31, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
CS 1986 | Managing Director/CEO | 24.5 % directly |
Board
| Name | Role | Shares |
|---|---|---|
MV 1975 | Chairman | 6.05 % indirectly |
BA | Board Member | 3.45 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KG 1978 | - | 24.5 % indirectly |
CS 1986 | Managing Director/CEO | 24.5 % directly |
BR 1974 | - | 8.45 % indirectly |
MV 1975 | Chairman | 6.05 % indirectly |
JS 1980 | - | 4.93 % indirectly |
BA | Board Member | 3.45 % indirectly |
SH 1989 | - | 1.18 % indirectly |
Last update: Dec 31, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 51,833 | 51 % | |
| Ordinary shares | 24,900 | 24.5 % | |
CS 1986 | Ordinary shares | 24,900 | 24.5 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 15,620,443Operating profit 2023: NOK -6,371,458Employees: 6
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 16,611,254 | 2,879,243 | 1,679,372 |
Annual Total Result | 787,565 | 261,924 | 146,285 |
Total assets | 9,278,710 | 1,680,391 | 596,234 |
Total liabilities | 5,652,502 | 821,813 | 566,234 |
Total equity | 3,626,209 | 858,578 | 30,000 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 16,611,254 | 2,879,243 | 1,679,372 |
Total operating costs | 15,533,147 | 2,543,410 | 1,491,587 |
Operating result | 1,078,106 | 335,833 | 187,785 |
Financial income/costs | -72,555 | -6 | -239 |
Profit before tax | 1,005,552 | 335,827 | 187,546 |
Total tax & extraordinary income/cost | 217,987 | 73,903 | 41,261 |
Annual Total Result | 787,565 | 261,924 | 146,285 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 6,765,054 | 96,270 | 22,929 |
Total current assets | 2,513,657 | 1,584,121 | 573,305 |
Total assets | 9,278,710 | 1,680,391 | 596,234 |
Short term debt | 4,496,059 | 820,041 | 565,529 |
Long term debt | 1,156,443 | 1,772 | 705 |
Total liabilities | 5,652,502 | 821,813 | 566,234 |
Contributed capital | 3,299,812 | 780,001 | 30,000 |
Retained earnings | 326,397 | 78,577 | 0 |
Total equity | 3,626,209 | 858,578 | 30,000 |
Total equity and liabilities | 9,278,710 | 1,680,391 | 596,234 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping