Organization
- CEO
- IM
- Chairman of the board
- Years since formation
- 7 years
- since Sep 22, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 7,370,061
- NOK
- Annual total result 2024
- 1,091,347
- NOK
- Total equity 2024
- 14,046,517
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
IM | Managing Director/CEO | 29.91 % indirectly |
Board
Name | Role | Shares |
---|---|---|
Chairman | - | |
ET | Board Member | 29.91 % indirectly |
IM | Board Member | 29.91 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
IM | Managing Director/CEO, Board Member | 29.91 % indirectly |
ET | Board Member | 29.91 % indirectly |
MS 1984 | - | 25 % indirectly |
OK | - | 14.95 % indirectly |
Last update: Nov 21, 2024
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 100 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 0Operating profit 2024: NOK -59,311Employees: 0
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 7,370,061 | 6,809,108 | 6,832,857 | 6,169,338 |
Annual Total Result | 1,091,347 | 1,118,524 | 1,165,451 | 987,381 |
Total assets | 50,210,762 | 50,410,030 | 50,642,154 | 54,677,627 |
Total liabilities | 36,164,245 | 37,670,480 | 39,021,128 | 44,222,052 |
Total equity | 14,046,517 | 12,739,551 | 11,621,026 | 10,455,576 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 7,370,061 | 6,809,108 | 6,832,857 | 6,169,338 |
Total operating costs | 4,027,118 | 3,569,975 | 3,901,935 | 3,609,311 |
Operating result | 3,342,943 | 3,239,133 | 2,930,922 | 2,560,027 |
Financial income/costs | -1,942,484 | -1,805,107 | -1,436,754 | -1,294,154 |
Profit before tax | 1,400,459 | 1,434,025 | 1,494,168 | 1,265,873 |
Total tax & extraordinary income/cost | 309,112 | 315,501 | 328,717 | 278,492 |
Annual Total Result | 1,091,347 | 1,118,524 | 1,165,451 | 987,381 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 47,319,595 | 48,288,982 | 48,991,393 | 51,055,079 |
Total current assets | 2,891,167 | 2,121,048 | 1,650,761 | 3,622,549 |
Total assets | 50,210,762 | 50,410,030 | 50,642,154 | 54,677,627 |
Short term debt | 1,685,323 | 1,210,906 | 802,909 | 848,740 |
Long term debt | 34,478,922 | 36,459,574 | 38,218,218 | 43,373,312 |
Total liabilities | 36,164,245 | 37,670,480 | 39,021,128 | 44,222,052 |
Contributed capital | 9,064,245 | 8,084,159 | 8,084,159 | 8,084,159 |
Retained earnings | 4,982,272 | 4,655,392 | 3,536,868 | 2,371,417 |
Total equity | 14,046,517 | 12,739,551 | 11,621,026 | 10,455,576 |
Total equity and liabilities | 50,210,762 | 50,410,031 | 50,642,154 | 54,677,627 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises