Organization
- CEO
- Chairman of the board
- Years since formation
- 3 years
- since Feb 4, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 122,318
- 1 share class
- Total number of shareholders
- 28
- 11 companies, 17 persons
Financials
- Total operating income 2023
- 804,000
- NOK
- Annual total result 2023
- -1,061,668
- NOK
- Total equity 2023
- 1,585,585
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 20.36 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 20.36 % indirectly | |
| Board Member | 5.09 % indirectly | |
FW | Board Member | - |
TT 1981 | Board Member | 17.66 % indirectly |
ES | Board Member | 5.67 % indirectly |
TH 1980 | Board Member | 17.17 % indirectly |
GL 1974 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO, Chairman | 20.36 % indirectly | |
TT 1981 | Board Member | 17.66 % indirectly |
TH 1980 | Board Member | 17.17 % indirectly |
ES | Board Member | 5.67 % indirectly |
| Board Member | 5.09 % indirectly | |
DJ | - | 2.21 % directly |
TS 1980 | - | 1.24 % directly |
Last update: Nov 12, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 31,137 | 25.46 % | |
| Ordinary shares | 21,666 | 17.71 % | |
| Ordinary shares | 21,600 | 17.66 % | |
| Ordinary shares | 21,000 | 17.17 % | |
| Ordinary shares | 6,932 | 5.67 % | |
DJ | Ordinary shares | 2,700 | 2.21 % |
RA | Ordinary shares | 2,000 | 1.64 % |
TS 1980 | Ordinary shares | 1,521 | 1.24 % |
| Ordinary shares | 1,315 | 1.08 % | |
| Ordinary shares | 1,110 | 0.91 % | |
| Ordinary shares | 1,000 | 0.82 % | |
SM | Ordinary shares | 1,000 | 0.82 % |
| Ordinary shares | 1,000 | 0.82 % | |
| Ordinary shares | 966 | 0.79 % | |
| Ordinary shares | 834 | 0.68 % | |
| Ordinary shares | 770 | 0.63 % | |
| Ordinary shares | 667 | 0.55 % | |
| Ordinary shares | 666 | 0.54 % | |
| Ordinary shares | 666 | 0.54 % | |
| Ordinary shares | 666 | 0.54 % | |
| Ordinary shares | 500 | 0.41 % | |
| Ordinary shares | 420 | 0.34 % | |
| Ordinary shares | 417 | 0.34 % | |
| Ordinary shares | 416 | 0.34 % | |
| Ordinary shares | 416 | 0.34 % | |
AN 1981 | Ordinary shares | 400 | 0.33 % |
| Ordinary shares | 333 | 0.27 % | |
| Ordinary shares | 200 | 0.16 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 804,000 | 350,000 | 50,000 |
Annual Total Result | -1,061,668 | -1,269,035 | 15,698 |
Total assets | 2,260,892 | 930,912 | 404,978 |
Total liabilities | 675,307 | 1,559,819 | 364,850 |
Total equity | 1,585,585 | -628,907 | 40,128 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 804,000 | 350,000 | 50,000 |
Total operating costs | 2,395,537 | 1,960,492 | 21,418 |
Operating result | -1,591,537 | -1,610,492 | 28,582 |
Financial income/costs | -47,666 | -20,080 | -10,028 |
Profit before tax | -1,639,203 | -1,630,572 | 18,555 |
Total tax & extraordinary income/cost | -577,535 | -361,537 | 2,857 |
Annual Total Result | -1,061,668 | -1,269,035 | 15,698 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 936,215 | 358,680 | 301,746 |
Total current assets | 1,324,677 | 572,232 | 103,233 |
Total assets | 2,260,892 | 930,912 | 404,978 |
Short term debt | 321,661 | 1,225,673 | 65,184 |
Long term debt | 353,646 | 334,146 | 299,666 |
Total liabilities | 675,307 | 1,559,819 | 364,850 |
Contributed capital | 3,906,160 | 630,000 | 30,000 |
Retained earnings | -2,320,575 | -1,258,907 | 10,128 |
Total equity | 1,585,585 | -628,907 | 40,128 |
Total equity and liabilities | 2,260,892 | 930,912 | 404,978 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities