Organization
- CEO
- EH
Erik Harstad1974
- Chairman of the board
- EH
Erik Harstad1974
- Years since formation
- 4 years
- since Sep 9, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 87,661
- 1 share class
- Total number of shareholders
- 23
- 21 companies, 2 persons
Financials
- Total operating income 2023
- 1,310,729
- NOK
- Annual total result 2023
- -1,152,350
- NOK
- Total equity 2023
- 4,683,206
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EH 1974 | Managing Director/CEO | 39.27 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
IS | Board Member | - |
EE 1974 | Board Member | 27.38 % indirectly |
EH 1974 | Chairman | 39.27 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EH 1974 | Managing Director/CEO, Chairman | 39.27 % indirectly |
EE 1974 | Board Member | 27.38 % indirectly |
GE | - | 4.26 % indirectly |
HH 1978 | - | 2.66 % indirectly |
BF | - | 2.09 % indirectly |
KR | - | 1.58 % indirectly |
HA 1972 | - | 1.32 % indirectly |
JP | - | 1.18 % indirectly |
HR 1971 | - | 1.18 % indirectly |
MM 1976 | - | 1.07 % indirectly |
Last update: Aug 28, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 34,428 | 39.27 % | |
| Ordinary shares | 24,000 | 27.38 % | |
| Ordinary shares | 5,073 | 5.79 % | |
| Ordinary shares | 3,731 | 4.26 % | |
| Ordinary shares | 3,462 | 3.95 % | |
| Ordinary shares | 2,331 | 2.66 % | |
| Ordinary shares | 1,830 | 2.09 % | |
| Ordinary shares | 1,388 | 1.58 % | |
| Ordinary shares | 1,243 | 1.42 % | |
| Ordinary shares | 1,036 | 1.18 % | |
| Ordinary shares | 1,036 | 1.18 % | |
| Ordinary shares | 942 | 1.07 % | |
| Ordinary shares | 914 | 1.04 % | |
| Ordinary shares | 914 | 1.04 % | |
| Ordinary shares | 769 | 0.88 % | |
| Ordinary shares | 762 | 0.87 % | |
| Ordinary shares | 732 | 0.84 % | |
TS 1960 | Ordinary shares | 693 | 0.79 % |
| Ordinary shares | 610 | 0.7 % | |
| Ordinary shares | 609 | 0.69 % | |
| Ordinary shares | 518 | 0.59 % | |
JB | Ordinary shares | 518 | 0.59 % |
| Ordinary shares | 122 | 0.14 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,310,729 | 1,463,621 | 979,775 |
Annual Total Result | -1,152,350 | -967,059 | -1,841,611 |
Total assets | 9,204,576 | 5,899,904 | 213,301 |
Total liabilities | 4,521,370 | 64,347 | 1,899,506 |
Total equity | 4,683,206 | 5,835,557 | -1,686,205 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,310,729 | 1,463,621 | 979,775 |
Total operating costs | 2,391,296 | 2,429,241 | 2,819,906 |
Operating result | -1,080,567 | -965,620 | -1,840,131 |
Financial income/costs | -71,783 | -1,439 | -1,480 |
Profit before tax | -1,152,350 | -967,059 | -1,841,611 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -1,152,350 | -967,059 | -1,841,611 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 9,514,176 | 5,309,370 | 0 |
Total current assets | -309,600 | 590,534 | 213,301 |
Total assets | 9,204,576 | 5,899,904 | 213,301 |
Short term debt | 271,370 | 64,347 | -100,494 |
Long term debt | 4,250,000 | 0 | 2,000,000 |
Total liabilities | 4,521,370 | 64,347 | 1,899,506 |
Contributed capital | 7,060,261 | 7,060,262 | 260,000 |
Retained earnings | -2,377,055 | -1,224,705 | -1,946,205 |
Total equity | 4,683,206 | 5,835,557 | -1,686,205 |
Total equity and liabilities | 9,204,576 | 5,899,904 | 213,301 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities