Organization
- CEO
- RE
Rune Eidskrem1959
- Chairman of the board
- PL
Pål Lind1979
- Years since formation
- 7 years
- since Feb 27, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,663,726
- 1 share class
- Total number of shareholders
- 20
- 14 companies, 6 persons
Financials
- Annual total result 2023
- -658,063
- NOK
- Total equity 2023
- 7,182,584
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RE 1959 | Managing Director/CEO | 18.9 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
PL 1979 | Chairman | 19.02 % indirectly |
TO | Deputy Chair | 20.01 % indirectly |
TS | Board Member | 20.57 % indirectly |
EK 1972 | Board Member | 4.92 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TS | Board Member | 20.57 % indirectly |
TO | Deputy Chair | 20.01 % indirectly |
PL 1979 | Chairman | 19.02 % indirectly |
RE 1959 | Managing Director/CEO | 18.9 % indirectly |
EK 1972 | Board Member | 4.92 % indirectly |
OS 1953 | - | 2.8 % indirectly |
AO | - | 1.75 % directly |
BF 1954 | - | 1.64 % directly |
AB | - | 1.38 % indirectly |
HD | - | 1.34 % directly |
Last update: Nov 21, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 342,310 | 20.57 % | |
| Ordinary shares | 332,856 | 20.01 % | |
| Ordinary shares | 316,378 | 19.02 % | |
| Ordinary shares | 314,474 | 18.9 % | |
| Ordinary shares | 81,831 | 4.92 % | |
| Ordinary shares | 46,644 | 2.8 % | |
| Ordinary shares | 39,733 | 2.39 % | |
AO | Ordinary shares | 29,154 | 1.75 % |
| Ordinary shares | 27,627 | 1.66 % | |
BF 1954 | Ordinary shares | 27,333 | 1.64 % |
| Ordinary shares | 24,076 | 1.45 % | |
| Ordinary shares | 23,000 | 1.38 % | |
HD | Ordinary shares | 22,273 | 1.34 % |
| Ordinary shares | 9,498 | 0.57 % | |
MD 1992 | Ordinary shares | 8,811 | 0.53 % |
| Ordinary shares | 8,322 | 0.5 % | |
TS | Ordinary shares | 3,000 | 0.18 % |
| Ordinary shares | 2,597 | 0.16 % | |
| Ordinary shares | 2,417 | 0.15 % | |
| Ordinary shares | 1,392 | 0.08 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | -658,063 | -654,967 | -104,487 |
Total assets | 9,282,604 | 9,305,386 | 8,623,451 |
Total liabilities | 2,100,020 | 2,516,731 | 2,859,829 |
Total equity | 7,182,584 | 6,788,655 | 5,763,623 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 556,403 | 900,573 | 483,152 |
Operating result | -556,403 | -900,573 | -483,152 |
Financial income/costs | -101,660 | -57,893 | -58,694 |
Profit before tax | -658,063 | -958,465 | -541,846 |
Total tax & extraordinary income/cost | 0 | -303,498 | -437,359 |
Annual Total Result | -658,063 | -654,967 | -104,487 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 9,267,452 | 9,267,452 | 8,288,192 |
Total current assets | 15,152 | 37,934 | 335,259 |
Total assets | 9,282,604 | 9,305,386 | 8,623,451 |
Short term debt | 716,454 | 716,631 | 459,829 |
Long term debt | 1,383,566 | 1,800,100 | 2,400,000 |
Total liabilities | 2,100,020 | 2,516,731 | 2,859,829 |
Contributed capital | 9,425,804 | 8,373,812 | 6,693,812 |
Retained earnings | -2,243,220 | -1,585,157 | -930,189 |
Total equity | 7,182,584 | 6,788,655 | 5,763,623 |
Total equity and liabilities | 9,282,604 | 9,305,386 | 8,623,451 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities