Organization
- CEO
- Chairman of the board
- PE
Per Egil Sæter1955
- Years since formation
- 17 years
- since Jan 20, 2007
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 586
- 1 share class
- Total number of shareholders
- 128
- 6 companies, 122 persons
Financials
- Total operating income 2023
- 5,815,083
- NOK
- Annual total result 2023
- 165,058
- NOK
- Total equity 2023
- 1,201,686
- NOK
Last update: Sep 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
PE 1955 | Chairman | 6.14 % directly |
NR | Board Member | - |
AB | Board Member | - |
KH 1978 | Board Member | - |
LN 1973 | Board Member | - |
TN 1977 | Alternate Member | - |
JI | Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
PE 1955 | Chairman | 6.14 % directly |
ÅS | - | 5.12 % directly |
SR | - | 3.41 % directly |
EB | - | 2.56 % directly |
EW 1972 | - | 2.56 % directly |
KV 1977 | - | 2.05 % indirectly |
JH | - | 2.05 % directly |
SH 1959 | - | 1.88 % directly |
GK | - | 1.71 % directly |
AS 1965 | - | 1.71 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 50 | 8.53 % | |
PE 1955 | Ordinary shares | 36 | 6.14 % |
ÅS | Ordinary shares | 30 | 5.12 % |
SR | Ordinary shares | 20 | 3.41 % |
EB | Ordinary shares | 15 | 2.56 % |
EW 1972 | Ordinary shares | 15 | 2.56 % |
JH | Ordinary shares | 12 | 2.05 % |
Ordinary shares | 12 | 2.05 % | |
SH 1959 | Ordinary shares | 11 | 1.88 % |
GK | Ordinary shares | 10 | 1.71 % |
AS 1965 | Ordinary shares | 10 | 1.71 % |
VK | Ordinary shares | 10 | 1.71 % |
Ordinary shares | 10 | 1.71 % | |
Ordinary shares | 8 | 1.37 % | |
GH 1982 | Ordinary shares | 8 | 1.37 % |
ML | Ordinary shares | 8 | 1.37 % |
LH 1946 | Ordinary shares | 8 | 1.37 % |
AK | Ordinary shares | 8 | 1.37 % |
AH | Ordinary shares | 7 | 1.19 % |
OH | Ordinary shares | 6 | 1.02 % |
EH 1960 | Ordinary shares | 6 | 1.02 % |
Ordinary shares | 6 | 1.02 % | |
KS | Ordinary shares | 6 | 1.02 % |
Ordinary shares | 5 | 0.85 % | |
AT 1961 | Ordinary shares | 5 | 0.85 % |
AE 1957 | Ordinary shares | 5 | 0.85 % |
AL | Ordinary shares | 5 | 0.85 % |
AS | Ordinary shares | 5 | 0.85 % |
AJ 1940 | Ordinary shares | 5 | 0.85 % |
AB | Ordinary shares | 5 | 0.85 % |
AI 1936 | Ordinary shares | 5 | 0.85 % |
Ordinary shares | 5 | 0.85 % | |
EN | Ordinary shares | 5 | 0.85 % |
EC 1976 | Ordinary shares | 5 | 0.85 % |
Ordinary shares | 5 | 0.85 % | |
FK | Ordinary shares | 5 | 0.85 % |
GG | Ordinary shares | 5 | 0.85 % |
HB | Ordinary shares | 5 | 0.85 % |
JB | Ordinary shares | 5 | 0.85 % |
KB | Ordinary shares | 5 | 0.85 % |
LN 1973 | Ordinary shares | 5 | 0.85 % |
NE 1945 | Ordinary shares | 5 | 0.85 % |
NR | Ordinary shares | 5 | 0.85 % |
OB 1941 | Ordinary shares | 5 | 0.85 % |
RT | Ordinary shares | 5 | 0.85 % |
RB 1978 | Ordinary shares | 5 | 0.85 % |
SH 1942 | Ordinary shares | 5 | 0.85 % |
ST | Ordinary shares | 5 | 0.85 % |
SH 1950 | Ordinary shares | 5 | 0.85 % |
TM | Ordinary shares | 5 | 0.85 % |
WE 1953 | Ordinary shares | 5 | 0.85 % |
MB 1969 | Ordinary shares | 4 | 0.68 % |
PS 1963 | Ordinary shares | 4 | 0.68 % |
TH 1954 | Ordinary shares | 4 | 0.68 % |
AH | Ordinary shares | 3 | 0.51 % |
JE | Ordinary shares | 3 | 0.51 % |
LS | Ordinary shares | 3 | 0.51 % |
SA | Ordinary shares | 3 | 0.51 % |
EG | Ordinary shares | 3 | 0.51 % |
EN | Ordinary shares | 3 | 0.51 % |
SM 1945 | Ordinary shares | 3 | 0.51 % |
BT | Ordinary shares | 3 | 0.51 % |
Ordinary shares | 3 | 0.51 % | |
EH 1973 | Ordinary shares | 3 | 0.51 % |
BD 1957 | Ordinary shares | 2 | 0.34 % |
AH | Ordinary shares | 2 | 0.34 % |
IL | Ordinary shares | 2 | 0.34 % |
Ordinary shares | 2 | 0.34 % | |
JM | Ordinary shares | 2 | 0.34 % |
AB 1938 | Ordinary shares | 2 | 0.34 % |
AW 1978 | Ordinary shares | 2 | 0.34 % |
LH 1987 | Ordinary shares | 2 | 0.34 % |
Ordinary shares | 2 | 0.34 % | |
EB 1942 | Ordinary shares | 2 | 0.34 % |
BN | Ordinary shares | 2 | 0.34 % |
LH 1980 | Ordinary shares | 2 | 0.34 % |
LØ | Ordinary shares | 2 | 0.34 % |
AB | Ordinary shares | 2 | 0.34 % |
MO | Ordinary shares | 2 | 0.34 % |
AB 1940 | Ordinary shares | 2 | 0.34 % |
AA 1942 | Ordinary shares | 2 | 0.34 % |
NT | Ordinary shares | 2 | 0.34 % |
JH | Ordinary shares | 2 | 0.34 % |
SW 1980 | Ordinary shares | 2 | 0.34 % |
OE 1959 | Ordinary shares | 2 | 0.34 % |
OB 1944 | Ordinary shares | 2 | 0.34 % |
HW 1969 | Ordinary shares | 2 | 0.34 % |
TB 1945 | Ordinary shares | 2 | 0.34 % |
TP | Ordinary shares | 2 | 0.34 % |
TH 1962 | Ordinary shares | 2 | 0.34 % |
RW | Ordinary shares | 2 | 0.34 % |
HB 1980 | Ordinary shares | 2 | 0.34 % |
BA | Ordinary shares | 1 | 0.17 % |
Ordinary shares | 1 | 0.17 % | |
AH 2004 | Ordinary shares | 1 | 0.17 % |
Ordinary shares | 1 | 0.17 % | |
HA | Ordinary shares | 1 | 0.17 % |
IH | Ordinary shares | 1 | 0.17 % |
IE 1992 | Ordinary shares | 1 | 0.17 % |
JH 1962 | Ordinary shares | 1 | 0.17 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 5,815,083 | 5,889,819 | 5,202,877 |
Annual Total Result | 165,058 | 100,953 | -209,592 |
Total assets | 1,946,412 | 1,818,836 | 1,456,547 |
Total liabilities | 744,727 | 782,208 | 620,872 |
Total equity | 1,201,686 | 1,036,628 | 835,675 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 5,815,083 | 5,889,819 | 5,202,877 |
Total operating costs | 5,620,704 | 5,766,458 | 5,380,544 |
Operating result | 194,379 | 123,361 | -177,667 |
Financial income/costs | -29,321 | -22,408 | -31,925 |
Profit before tax | 165,058 | 100,953 | -209,592 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 165,058 | 100,953 | -209,592 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 411,148 | 478,063 | 532,423 |
Total current assets | 1,535,264 | 1,340,773 | 924,124 |
Total assets | 1,946,412 | 1,818,836 | 1,456,547 |
Short term debt | 371,540 | 319,454 | 325,872 |
Long term debt | 373,186 | 462,754 | 295,000 |
Total liabilities | 744,727 | 782,208 | 620,872 |
Contributed capital | 586,000 | 586,000 | 486,000 |
Retained earnings | 615,686 | 450,628 | 349,675 |
Total equity | 1,201,686 | 1,036,628 | 835,675 |
Total equity and liabilities | 1,946,412 | 1,818,836 | 1,456,547 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
G
Main industrial area
Wholesale and retail trade; repair of motor vehicles and motorcycles
47
Activity
Retail trade, except of motor vehicles and motorcycles
47.1
Main industrial group
Retail sale in non-specialised stores
47.11
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating
47.111
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating