Organization
- CEO
- KR
- Chairman of the board
- KR
- Years since formation
- 6 years
- since Apr 11, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 333,334
- 1 share class
- Total number of shareholders
- 5
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 1,702,543
- NOK
- Annual total result 2023
- 356,443
- NOK
- Total equity 2023
- 1,714,005
- NOK
Last update: Nov 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KR | Managing Director/CEO | 88 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
KR | Chairman | 88 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KR | Managing Director/CEO, Chairman | 88 % indirectly |
SN | - | 5 % indirectly |
FS 1984 | - | 5 % indirectly |
KS | - | 2 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 264,535 | 79.36 % | |
| Ordinary shares | 28,800 | 8.64 % | |
| Ordinary shares | 16,666 | 5 % | |
| Ordinary shares | 16,666 | 5 % | |
| Ordinary shares | 6,667 | 2 % |
Last update: May 24, 2024
Group structure
- Total operating income 2022: NOK 2,492,352Operating profit 2022: NOK -2,468,333Employees: 5
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,702,543 | 106,753 | 426,646 |
Annual Total Result | 356,443 | -1,106,970 | -350,728 |
Total assets | 7,324,380 | 4,840,748 | 2,906,025 |
Total liabilities | 5,610,375 | 3,483,186 | 441,492 |
Total equity | 1,714,005 | 1,357,562 | 2,464,533 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,702,543 | 106,753 | 426,646 |
Total operating costs | 1,210,662 | 1,644,200 | 777,041 |
Operating result | 491,882 | -1,537,447 | -350,395 |
Financial income/costs | -26,506 | -3,708 | -333 |
Profit before tax | 465,375 | -1,541,154 | -350,728 |
Total tax & extraordinary income/cost | 108,932 | -434,184 | 0 |
Annual Total Result | 356,443 | -1,106,970 | -350,728 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 5,664,305 | 4,508,598 | 1,786,647 |
Total current assets | 1,660,074 | 332,150 | 1,119,378 |
Total assets | 7,324,380 | 4,840,748 | 2,906,025 |
Short term debt | 2,430,375 | 1,083,186 | 441,492 |
Long term debt | 3,180,000 | 2,400,000 | 0 |
Total liabilities | 5,610,375 | 3,483,186 | 441,492 |
Contributed capital | 2,840,010 | 2,840,010 | 2,840,010 |
Retained earnings | -1,126,005 | -1,482,448 | -375,477 |
Total equity | 1,714,005 | 1,357,562 | 2,464,533 |
Total equity and liabilities | 7,324,380 | 4,840,748 | 2,906,025 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities