Organization
- CEO
- CM
- Chairman of the board
- CM
- Years since formation
- 6 years
- since Nov 10, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 7
- 6 companies, 1 person
Financials
- Total operating income 2023
- 3,114,134
- NOK
- Annual total result 2023
- -151,512
- NOK
- Total equity 2023
- 18,699,058
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
CM | Managing Director/CEO | 22.01 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
CM | Chairman | 22.01 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JA 1989 | - | 26.09 % indirectly |
AB 1989 | - | 24.24 % indirectly |
CM | Managing Director/CEO, Chairman | 22.01 % indirectly |
NL | - | 5.33 % indirectly |
KH 1983 | - | 5.3 % indirectly |
LH 1982 | - | 5.3 % indirectly |
AH 1977 | - | 1.53 % indirectly |
KL | - | 1.53 % indirectly |
RL 1977 | - | 1.33 % indirectly |
Last update: Jan 22, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| A-shares | 7,814 | 26.05 % | |
| A-shares | 7,269 | 24.23 % | |
| A-shares | 6,589 | 21.96 % | |
| A-shares | 3,182 | 10.61 % | |
| A-shares | 2,558 | 8.53 % | |
| A-shares | 1,600 | 5.33 % | |
| A-shares | 988 | 3.29 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,114,134 | 846,048 | 91,100 |
Annual Total Result | -151,512 | -949,814 | -1,211,125 |
Total assets | 22,550,595 | 16,924,270 | 12,609,925 |
Total liabilities | 3,851,536 | 11,393,700 | 13,874,786 |
Total equity | 18,699,058 | 5,530,570 | -1,264,861 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,114,134 | 846,048 | 91,100 |
Total operating costs | 2,172,238 | 2,150,400 | 1,874,039 |
Operating result | 941,896 | -1,304,352 | -1,782,939 |
Financial income/costs | -119,165 | 91,060 | -96,649 |
Profit before tax | 822,731 | -1,213,292 | -1,879,587 |
Total tax & extraordinary income/cost | 974,243 | -263,478 | -668,462 |
Annual Total Result | -151,512 | -949,814 | -1,211,125 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 16,152,573 | 13,815,399 | 9,595,182 |
Total current assets | 6,398,021 | 3,108,871 | 3,014,743 |
Total assets | 22,550,595 | 16,924,270 | 12,609,925 |
Short term debt | 1,410,782 | 947,535 | 769,741 |
Long term debt | 2,440,754 | 10,446,166 | 13,105,045 |
Total liabilities | 3,851,536 | 11,393,700 | 13,874,786 |
Contributed capital | 21,095,245 | 7,775,245 | 30,000 |
Retained earnings | -2,396,187 | -2,244,675 | -1,294,861 |
Total equity | 18,699,058 | 5,530,570 | -1,264,861 |
Total equity and liabilities | 22,550,595 | 16,924,270 | 12,609,925 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities