Organization
- Chairman of the board
- SJ
- Years since formation
- 10 years
- since Aug 29, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,440,090
- 1 share class
- Total number of shareholders
- 5
- 4 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 1,613,089
- NOK
- Annual total result 2023
- -13,208,540
- NOK
- Total equity 2023
- -3,158,598
- NOK
Last update: Sep 24, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
SJ | Chairman, Contact Person | - |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SB 1983 | - | 22.44 % indirectly |
LP 1985 | - | 8.8 % indirectly |
HH 1955 | - | 8.36 % indirectly |
KS 1983 | - | 4.4 % directly |
Last update: Sep 24, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 806,452 | 56 % | |
| Ordinary shares | 323,155 | 22.44 % | |
| Ordinary shares | 126,728 | 8.8 % | |
| Ordinary shares | 120,391 | 8.36 % | |
KS 1983 | Ordinary shares | 63,364 | 4.4 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 2,400,511Operating profit 2023: NOK -70,010,305Employees: 16
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,613,089 | 4,699,800 | 5,167,436 |
Annual Total Result | -13,208,540 | 298,032 | 235,020 |
Total assets | 1,960,685 | 11,145,651 | 6,157,792 |
Total liabilities | 5,119,283 | 1,095,711 | 1,405,883 |
Total equity | -3,158,598 | 10,049,940 | 4,751,908 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,613,089 | 4,699,800 | 5,167,436 |
Total operating costs | 14,822,774 | 4,397,482 | 4,890,409 |
Operating result | -13,209,685 | 302,318 | 277,027 |
Financial income/costs | 1,145 | -4,286 | -42,007 |
Profit before tax | -13,208,540 | 298,032 | 235,020 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -13,208,540 | 298,032 | 235,020 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 30,000 | 6,591,934 | 3,474,223 |
Total current assets | 1,930,685 | 4,553,717 | 2,683,568 |
Total assets | 1,960,685 | 11,145,651 | 6,157,792 |
Short term debt | 1,829,283 | 1,085,711 | 1,395,883 |
Long term debt | 3,290,000 | 10,000 | 10,000 |
Total liabilities | 5,119,283 | 1,095,711 | 1,405,883 |
Contributed capital | 9,100,000 | 9,100,000 | 4,100,000 |
Retained earnings | -12,258,598 | 949,940 | 651,908 |
Total equity | -3,158,598 | 10,049,940 | 4,751,908 |
Total equity and liabilities | 1,960,685 | 11,145,651 | 6,157,792 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities