Organization
- CEO
- MB
- Chairman of the board
- MB
- Years since formation
- 5 years
- since Oct 1, 2019
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,176,470
- 1 share class
- Total number of shareholders
- 9
- 1 company, 8 persons
Financials
- Total operating income 2022
- 623,375
- NOK
- Annual total result 2022
- -3,992,024
- NOK
- Total equity 2022
- 924,255
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MB | Managing Director/CEO | 28.9 % directly |
Board
| Name | Role | Shares |
|---|---|---|
MB | Chairman | 28.9 % directly |
PS 1952 | Board Member | - |
| Board Member | 4.25 % directly | |
AM | Board Member | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MB | Managing Director/CEO, Chairman | 28.9 % directly |
| - | 17 % directly | |
SH 1980 | - | 15 % indirectly |
KH | - | 12.75 % directly |
TM 1997 | - | 12.75 % directly |
| Board Member | 4.25 % directly | |
| - | 4.25 % directly | |
JF | - | 4.25 % directly |
Last update: Mar 21, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
MB | Ordinary shares | 340,000 | 28.9 % |
| Ordinary shares | 200,000 | 17 % | |
| Ordinary shares | 176,470 | 15 % | |
TM 1997 | Ordinary shares | 150,000 | 12.75 % |
KH | Ordinary shares | 150,000 | 12.75 % |
JF | Ordinary shares | 50,000 | 4.25 % |
| Ordinary shares | 50,000 | 4.25 % | |
| Ordinary shares | 50,000 | 4.25 % | |
| Ordinary shares | 10,000 | 0.85 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 623,375 | 54,000 |
Annual Total Result | -3,992,024 | -389,535 |
Total assets | 2,887,020 | 4,439,694 |
Total liabilities | 1,962,765 | 1,921,657 |
Total equity | 924,255 | 2,518,039 |
P&L
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 623,375 | 54,000 |
Total operating costs | 4,602,457 | 441,701 |
Operating result | -3,979,082 | -387,701 |
Financial income/costs | -12,942 | -1,834 |
Profit before tax | -3,992,024 | -389,535 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -3,992,024 | -389,535 |
Balance overview
| Year | 2022 | 2021 |
|---|---|---|
Total fixed assets | 2,590,770 | 1,853,157 |
Total current assets | 296,250 | 2,586,537 |
Total assets | 2,887,020 | 4,439,694 |
Short term debt | 370,765 | 329,657 |
Long term debt | 1,592,000 | 1,592,000 |
Total liabilities | 1,962,765 | 1,921,657 |
Contributed capital | 5,930,000 | 3,524,430 |
Retained earnings | -5,005,745 | -1,006,391 |
Total equity | 924,255 | 2,518,039 |
Total equity and liabilities | 2,887,020 | 4,439,696 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities