DORAMI AS
Organization
- CEO
- MØ
Marcus Ødegaard1985
- Chairman of the board
- MØ
Marcus Ødegaard1985
- Years since formation
- 12 years
- since Oct 5, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 953,329
- NOK
- Annual total result 2023
- -243,357
- NOK
- Total equity 2023
- 3,571,863
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MØ 1985 | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
MØ 1985 | Chairman | 100 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MØ 1985 | Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
MØ 1985 | Ordinary shares | 30 | 100 % |
Shares owned by the DORAMI AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| A-shares | 9,060,000 | 34.33 % | |
| Ordinary shares | 313 | 25.04 % | |
| Ordinary shares | 181 | 4.66 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 953,329 | 1,593,929 | 1,362,650 |
Annual Total Result | -243,357 | 83,937 | 83,340 |
Total assets | 14,397,776 | 12,774,271 | 13,108,914 |
Total liabilities | 10,825,912 | 8,959,051 | 9,377,631 |
Total equity | 3,571,863 | 3,815,220 | 3,731,283 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 953,329 | 1,593,929 | 1,362,650 |
Total operating costs | 664,555 | 1,114,628 | 922,261 |
Operating result | 288,774 | 479,300 | 440,389 |
Financial income/costs | -600,770 | -371,690 | -333,542 |
Profit before tax | -311,996 | 107,610 | 106,847 |
Total tax & extraordinary income/cost | -68,639 | 23,673 | 23,507 |
Annual Total Result | -243,357 | 83,937 | 83,340 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 13,302,938 | 12,301,318 | 12,304,610 |
Total current assets | 1,094,838 | 472,953 | 804,303 |
Total assets | 14,397,776 | 12,774,271 | 13,108,914 |
Short term debt | 104,112 | 81,437 | 617,958 |
Long term debt | 10,721,800 | 8,877,614 | 8,759,673 |
Total liabilities | 10,825,912 | 8,959,051 | 9,377,631 |
Contributed capital | 130,000 | 130,000 | 130,000 |
Retained earnings | 3,441,863 | 3,685,220 | 3,601,283 |
Total equity | 3,571,863 | 3,815,220 | 3,731,283 |
Total equity and liabilities | 14,397,776 | 12,774,271 | 13,108,914 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises