Organization
- CEO
- KØ
- Chairman of the board
- ER
Erik Rosen1964
- Years since formation
- 18 years
- since Aug 5, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 437,205
- 1 share class
- Total number of shareholders
- 19
- 9 companies, 10 persons
Financials
- Total operating income 2023
- 3,278,999
- NOK
- Annual total result 2023
- -630,967
- NOK
- Total equity 2023
- -5,353,792
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
KØ | Managing Director/CEO | 10.74 % directly |
Board
Name | Role | Shares |
---|---|---|
ER 1964 | Chairman | 9.65 % indirectly |
KØ | Board Member | 10.74 % directly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
HS | - | 29.22 % indirectly |
KE 1955 | - | 10.99 % indirectly |
KØ | Managing Director/CEO, Board Member | 10.74 % directly |
ER 1964 | Chairman | 9.65 % indirectly |
EJ | - | 9.16 % directly |
GL 1987 | - | 6.03 % indirectly |
JE | - | 3.86 % directly |
TS 1953 | - | 2.16 % indirectly |
IS 1976 | - | 1.6 % directly |
HA | - | 1.39 % directly |
Last update: Jan 19, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 127,756 | 29.22 % | |
Ordinary shares | 79,655 | 18.22 % | |
KØ | Ordinary shares | 46,954 | 10.74 % |
Ordinary shares | 40,411 | 9.24 % | |
EJ | Ordinary shares | 40,029 | 9.16 % |
Ordinary shares | 26,369 | 6.03 % | |
JE | Ordinary shares | 16,887 | 3.86 % |
Ordinary shares | 16,294 | 3.73 % | |
IS 1976 | Ordinary shares | 6,991 | 1.6 % |
HA | Ordinary shares | 6,094 | 1.39 % |
Ordinary shares | 6,086 | 1.39 % | |
TB 1944 | Ordinary shares | 5,277 | 1.21 % |
BE 1987 | Ordinary shares | 4,222 | 0.97 % |
Ordinary shares | 4,222 | 0.97 % | |
Ordinary shares | 2,364 | 0.54 % | |
Ordinary shares | 2,193 | 0.5 % | |
Ordinary shares | 2,193 | 0.5 % | |
GM 1957 | Ordinary shares | 2,111 | 0.48 % |
Ordinary shares | 1,097 | 0.25 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,278,999 | 4,416,759 | 4,061,683 |
Annual Total Result | -630,967 | -242,151 | -245,086 |
Total assets | 1,363,181 | 2,012,412 | 4,351,892 |
Total liabilities | 6,716,972 | 6,735,237 | 8,832,567 |
Total equity | -5,353,792 | -4,722,825 | -4,480,675 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,278,999 | 4,416,759 | 4,061,683 |
Total operating costs | 3,751,390 | 4,013,448 | 4,083,728 |
Operating result | -472,391 | 403,311 | -22,045 |
Financial income/costs | -158,576 | -645,461 | -223,041 |
Profit before tax | -630,967 | -242,151 | -245,086 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -630,967 | -242,151 | -245,086 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,218,829 | 1,470,855 | 1,508,352 |
Total current assets | 144,352 | 541,557 | 2,843,540 |
Total assets | 1,363,181 | 2,012,412 | 4,351,892 |
Short term debt | 3,079,925 | 2,891,396 | 7,599,551 |
Long term debt | 3,637,048 | 3,843,841 | 1,233,016 |
Total liabilities | 6,716,972 | 6,735,237 | 8,832,567 |
Contributed capital | 7,904,876 | 7,904,876 | 7,904,876 |
Retained earnings | -13,258,668 | -12,627,701 | -12,385,551 |
Total equity | -5,353,792 | -4,722,825 | -4,480,675 |
Total equity and liabilities | 1,363,181 | 2,012,412 | 4,351,892 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities