Organization
- CEO
- CM
- Chairman of the board
- CM
- Years since formation
- 4 years
- since Oct 15, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 130
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 117,999,571
- NOK
- Annual total result 2023
- -469,416,631
- NOK
- Total equity 2023
- 3,499,846
- NOK
Last update: Jan 15, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
CM | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
HF | Board Member | - |
CM | Chairman | - |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KM | - | 1.99 % indirectly |
VV 1981 | - | 1.08 % indirectly |
Last update: Oct 7, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -1,167,927,780Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 117,999,571 | 102,223,069 | 3,774,566 |
Annual Total Result | -469,416,631 | -311,501,169 | -10,573,276 |
Total assets | 920,841,543 | 763,111,788 | 905,788,541 |
Total liabilities | 917,341,697 | 514,227,423 | 345,403,007 |
Total equity | 3,499,846 | 248,884,365 | 560,385,534 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 117,999,571 | 102,223,069 | 3,774,566 |
Total operating costs | 615,318,005 | 489,846,750 | 20,587,205 |
Operating result | -497,318,435 | -387,623,681 | -16,812,639 |
Financial income/costs | -52,415,422 | -11,666,182 | 79 |
Profit before tax | -549,733,856 | -399,289,863 | -16,812,559 |
Total tax & extraordinary income/cost | -80,317,225 | -87,788,694 | -6,239,283 |
Annual Total Result | -469,416,631 | -311,501,169 | -10,573,276 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 817,948,438 | 632,250,971 | 587,686,759 |
Total current assets | 102,893,105 | 130,860,817 | 318,101,783 |
Total assets | 920,841,543 | 763,111,788 | 905,788,541 |
Short term debt | 917,341,697 | 514,227,423 | 345,403,007 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 917,341,697 | 514,227,423 | 345,403,007 |
Contributed capital | 224,065,112 | 248,884,365 | 560,385,534 |
Retained earnings | -220,565,266 | 0 | 0 |
Total equity | 3,499,846 | 248,884,365 | 560,385,534 |
Total equity and liabilities | 920,841,543 | 763,111,788 | 905,788,541 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities