Organization
- CEO
- RG
Rolv Gjeilo1987
- Chairman of the board
- AK
Aud Kroken1961
- Years since formation
- 9 years
- since Feb 3, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 37,500
- 1 share class
- Total number of shareholders
- 3
- companies
Financials
- Total operating income 2023
- 7,006,850
- NOK
- Annual total result 2023
- -756,086
- NOK
- Total equity 2023
- 4,740,655
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
RG 1987 | Managing Director/CEO | 4 % indirectly |
Board
Name | Role | Shares |
---|---|---|
AK 1961 | Chairman | - |
OG 1958 | Board Member | - |
OG 1958 | Board Member | 24 % indirectly |
JA | Board Member | - |
HV 1973 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
OG 1958 | Board Member | 24 % indirectly |
SG 1988 | - | 4 % indirectly |
RG 1987 | Managing Director/CEO | 4 % indirectly |
HG 1994 | - | 4 % indirectly |
VG 1991 | - | 4 % indirectly |
Last update: Jan 25, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 15,000 | 40 % | |
Ordinary shares | 15,000 | 40 % | |
Ordinary shares | 7,500 | 20 % |
Shares owned by the LOM BRYGGERI AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1 | 1.49 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 7,006,850 | 7,428,728 | 7,493,112 |
Annual Total Result | -756,086 | 388,489 | 819,906 |
Total assets | 9,421,539 | 6,786,027 | 7,154,567 |
Total liabilities | 4,680,883 | 4,289,286 | 5,046,315 |
Total equity | 4,740,655 | 2,496,742 | 2,108,252 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 7,006,850 | 7,428,728 | 7,493,112 |
Total operating costs | 7,702,743 | 6,753,911 | 6,302,499 |
Operating result | -695,893 | 674,817 | 1,190,612 |
Financial income/costs | -273,449 | -176,697 | -139,452 |
Profit before tax | -969,342 | 498,120 | 1,051,161 |
Total tax & extraordinary income/cost | -213,256 | 109,631 | 231,255 |
Annual Total Result | -756,086 | 388,489 | 819,906 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 5,712,654 | 3,722,954 | 3,866,354 |
Total current assets | 3,708,884 | 3,063,073 | 3,288,213 |
Total assets | 9,421,539 | 6,786,027 | 7,154,567 |
Short term debt | 958,394 | 706,239 | 1,127,413 |
Long term debt | 3,722,489 | 3,583,047 | 3,918,902 |
Total liabilities | 4,680,883 | 4,289,286 | 5,046,315 |
Contributed capital | 3,030,000 | 30,000 | 30,000 |
Retained earnings | 1,710,655 | 2,466,742 | 2,078,252 |
Total equity | 4,740,655 | 2,496,742 | 2,108,252 |
Total equity and liabilities | 9,421,539 | 6,786,028 | 7,154,567 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
C
Main industrial area
Manufacturing
11
Activity
Manufacture of beverages
11.0
Main industrial group
Manufacture of beverages
11.05
Industrial group
Manufacture of beer
11.050
Industrial group
Manufacture of beer