Organization
- CEO
- HG
Henning Graven1970
- Chairman of the board
- LG
Lili Graven1979
- Years since formation
- 8 years
- since Jun 20, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 4
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 11,013,408
- NOK
- Annual total result 2023
- -69,162
- NOK
- Total equity 2023
- 3,669,845
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
HG 1970 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
LG 1979 | Chairman | 58.24 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
LG 1979 | Chairman | 58.24 % indirectly |
ØW | - | 13.23 % indirectly |
MB 1966 | - | 13.23 % indirectly |
ML 1976 | - | 5.29 % indirectly |
Last update: Aug 9, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 17,471 | 58.24 % | |
| Ordinary shares | 7,941 | 26.47 % | |
| Ordinary shares | 3,000 | 10 % | |
| Ordinary shares | 1,588 | 5.29 % |
Shares owned by the ØKONOMI MANAGEMENT AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,000 | 10 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 4,925,715Operating profit 2023: NOK 487,300Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,013,408 | 12,237,119 | 11,054,724 |
Annual Total Result | -69,162 | 347,383 | 493,071 |
Total assets | 6,809,868 | 8,630,186 | 7,110,095 |
Total liabilities | 3,140,023 | 4,816,179 | 3,618,438 |
Total equity | 3,669,845 | 3,814,007 | 3,491,657 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,013,408 | 12,237,119 | 11,054,724 |
Total operating costs | 10,919,357 | 11,641,124 | 10,378,836 |
Operating result | 94,051 | 595,996 | 675,888 |
Financial income/costs | -180,953 | -150,391 | -43,605 |
Profit before tax | -86,902 | 445,605 | 632,284 |
Total tax & extraordinary income/cost | -17,740 | 98,222 | 139,213 |
Annual Total Result | -69,162 | 347,383 | 493,071 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,413,985 | 479,177 | 584,019 |
Total current assets | 5,395,883 | 8,151,009 | 6,526,076 |
Total assets | 6,809,868 | 8,630,186 | 7,110,095 |
Short term debt | 3,140,023 | 4,816,179 | 3,618,438 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 3,140,023 | 4,816,179 | 3,618,438 |
Contributed capital | 527,000 | 499,250 | 500,000 |
Retained earnings | 3,142,845 | 3,314,757 | 2,991,657 |
Total equity | 3,669,845 | 3,814,007 | 3,491,657 |
Total equity and liabilities | 6,809,868 | 8,630,186 | 7,110,095 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.202
Industrial group
Auditing