Organization
- CEO
- UL
- Chairman of the board
- TJ
- Years since formation
- 4 years
- since Aug 12, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 10
- 7 companies, 3 persons
- Belongs to group of
Financials
- Total operating income 2023
- 3,693,079
- NOK
- Annual total result 2023
- -37,929
- NOK
- Total equity 2023
- 6,447,694
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
UL | Managing Director/CEO | 58.52 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TJ | Chairman | - |
JR 1976 | Board Member | - |
UL | Board Member | 58.52 % indirectly |
LM | Board Member | - |
GA | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
UL | Managing Director/CEO, Board Member | 58.52 % indirectly |
SB 1984 | - | 9 % directly |
JC | - | 9 % indirectly |
HH 1978 | - | 6 % indirectly |
SS 1999 | - | 6 % indirectly |
ES 1996 | - | 5 % indirectly |
DI | - | 5 % directly |
Last update: Sep 16, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 17,556 | 58.52 % | |
SB 1984 | Ordinary shares | 2,700 | 9 % |
| Ordinary shares | 2,700 | 9 % | |
| Ordinary shares | 1,800 | 6 % | |
| Ordinary shares | 1,800 | 6 % | |
| Ordinary shares | 1,500 | 5 % | |
DI | Ordinary shares | 1,500 | 5 % |
| Ordinary shares | 222 | 0.74 % | |
| Ordinary shares | 111 | 0.37 % | |
CL 1972 | Ordinary shares | 111 | 0.37 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -2,745Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,693,079 | 2,142,175 | 1,230,938 |
Annual Total Result | -37,929 | 379,180 | 31,961 |
Total assets | 9,955,228 | 6,085,790 | 399,032 |
Total liabilities | 3,507,534 | 650,167 | 342,589 |
Total equity | 6,447,694 | 5,435,623 | 56,443 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,693,079 | 2,142,175 | 1,230,938 |
Total operating costs | 3,747,858 | 1,762,970 | 1,191,514 |
Operating result | -54,779 | 379,205 | 39,424 |
Financial income/costs | 16,539 | -40 | 0 |
Profit before tax | -38,240 | 379,165 | 39,424 |
Total tax & extraordinary income/cost | -311 | -15 | 7,463 |
Annual Total Result | -37,929 | 379,180 | 31,961 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 7,139,020 | 1,368,490 | 0 |
Total current assets | 2,816,209 | 4,717,299 | 399,032 |
Total assets | 9,955,228 | 6,085,790 | 399,032 |
Short term debt | 1,960,997 | 650,167 | 342,589 |
Long term debt | 1,546,537 | 0 | 0 |
Total liabilities | 3,507,534 | 650,167 | 342,589 |
Contributed capital | 6,080,000 | 5,030,000 | 24,430 |
Retained earnings | 367,694 | 405,623 | 32,013 |
Total equity | 6,447,694 | 5,435,623 | 56,443 |
Total equity and liabilities | 9,955,228 | 6,085,790 | 399,032 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities