Organization
- CEO
- Chairman of the board
- ER
- Years since formation
- 12 years
- since Jan 19, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 33
Ownership
- Number of shares and share classes
- 7,100
- 1 share class
- Total number of shareholders
- 8
- 1 company, 7 persons
Financials
- Total operating income 2023
- 16,662,834
- NOK
- Annual total result 2023
- 516,050
- NOK
- Total equity 2023
- 3,003,157
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 22.54 % directly |
Board
| Name | Role | Shares |
|---|---|---|
| Board Member | 22.54 % directly | |
TC | Board Member | 15.49 % directly |
MI 1981 | Board Member | 15.49 % directly |
HP | Board Member | 15.49 % directly |
GP | Board Member | - |
EO | Board Member | 15.49 % directly |
ER | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO, Board Member | 22.54 % directly | |
MI 1981 | Board Member | 15.49 % directly |
EO | Board Member | 15.49 % directly |
TC | Board Member | 15.49 % directly |
HP | Board Member | 15.49 % directly |
| - | 2.82 % directly | |
SA | - | 2.68 % directly |
Last update: Jan 4, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,600 | 22.54 % | |
MI 1981 | Ordinary shares | 1,100 | 15.49 % |
EO | Ordinary shares | 1,100 | 15.49 % |
HP | Ordinary shares | 1,100 | 15.49 % |
TC | Ordinary shares | 1,100 | 15.49 % |
| Ordinary shares | 710 | 10 % | |
| Ordinary shares | 200 | 2.82 % | |
SA | Ordinary shares | 190 | 2.68 % |
Shares owned by the BÅDIN AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 710 | 10 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 16,662,834 | 13,009,394 | 11,707,655 |
Annual Total Result | 516,050 | -146,106 | 301,190 |
Total assets | 8,087,316 | 7,933,680 | 7,919,120 |
Total liabilities | 5,084,158 | 5,446,572 | 5,285,907 |
Total equity | 3,003,157 | 2,487,107 | 2,633,213 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 16,662,834 | 13,009,394 | 11,707,655 |
Total operating costs | 15,810,864 | 13,030,228 | 11,230,915 |
Operating result | 851,971 | -20,834 | 476,741 |
Financial income/costs | -187,253 | -143,595 | -90,095 |
Profit before tax | 664,718 | -164,429 | 386,646 |
Total tax & extraordinary income/cost | 148,668 | -18,323 | 85,456 |
Annual Total Result | 516,050 | -146,106 | 301,190 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 3,905,337 | 4,174,545 | 3,850,146 |
Total current assets | 4,181,978 | 3,759,134 | 4,068,974 |
Total assets | 8,087,316 | 7,933,680 | 7,919,120 |
Short term debt | 2,017,705 | 1,742,881 | 1,919,118 |
Long term debt | 3,066,453 | 3,703,692 | 3,366,789 |
Total liabilities | 5,084,158 | 5,446,572 | 5,285,907 |
Contributed capital | 54,970 | 54,970 | 54,970 |
Retained earnings | 2,948,187 | 2,432,137 | 2,578,243 |
Total equity | 3,003,157 | 2,487,107 | 2,633,213 |
Total equity and liabilities | 8,087,316 | 7,933,680 | 7,919,120 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
C
Main industrial area
Manufacturing
11
Activity
Manufacture of beverages
11.0
Main industrial group
Manufacture of beverages
11.05
Industrial group
Manufacture of beer
11.050
Industrial group
Manufacture of beer