Organization
- CEO
- SM
- Chairman of the board
- SM
- Years since formation
- 6 years
- since Aug 22, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 2
- persons
Financials
- Total operating income 2024
- 5,971,168
- NOK
- Annual total result 2024
- 251,077
- NOK
- Total equity 2024
- 760,861
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
SM | Managing Director/CEO | 75 % directly |
Board
Name | Role | Shares |
---|---|---|
SM | Chairman | 75 % directly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
SM | Managing Director/CEO, Chairman | 75 % directly |
DQ 1988 | - | 25 % directly |
Last update: Jan 16, 2025
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
SM | Ordinary shares | 75 | 75 % |
DQ 1988 | Ordinary shares | 25 | 25 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 5,971,168 | 5,367,679 | 3,123,068 | 3,243,230 |
Annual Total Result | 251,077 | 499,207 | -25,157 | 511,465 |
Total assets | 1,861,684 | 1,258,122 | 1,086,644 | 1,733,109 |
Total liabilities | 1,100,823 | 748,337 | 1,076,066 | 1,697,374 |
Total equity | 760,861 | 509,784 | 10,578 | 35,735 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 5,971,168 | 5,367,679 | 3,123,068 | 3,243,230 |
Total operating costs | 5,647,723 | 4,720,060 | 3,154,294 | 2,589,266 |
Operating result | 323,445 | 647,619 | -31,225 | 653,963 |
Financial income/costs | -1,319 | 47 | -31 | 2,707 |
Profit before tax | 322,127 | 647,666 | -31,256 | 656,670 |
Total tax & extraordinary income/cost | 71,050 | 148,459 | -6,099 | 145,205 |
Annual Total Result | 251,077 | 499,207 | -25,157 | 511,465 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 38,538 | 3,668 | 7,670 | 11,670 |
Total current assets | 1,823,146 | 1,254,454 | 1,078,974 | 1,721,439 |
Total assets | 1,861,684 | 1,258,122 | 1,086,644 | 1,733,109 |
Short term debt | 1,098,682 | 742,917 | 672,077 | 1,687,286 |
Long term debt | 2,141 | 5,421 | 403,989 | 10,088 |
Total liabilities | 1,100,823 | 748,337 | 1,076,066 | 1,697,374 |
Contributed capital | 30,000 | 30,000 | 30,000 | 30,000 |
Retained earnings | 730,861 | 479,784 | -19,422 | 5,735 |
Total equity | 760,861 | 509,784 | 10,578 | 35,735 |
Total equity and liabilities | 1,861,684 | 1,258,122 | 1,086,644 | 1,733,109 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises