Organization
- CEO
- RS
Rune Skasberg1977
- Chairman of the board
- OM
Ole Martin Foss1974
- Years since formation
- 11 years
- since Apr 2, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 13
Ownership
- Number of shares and share classes
- 1,200
- 1 share class
- Total number of shareholders
- 3
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 12,679,969
- NOK
- Annual total result 2023
- 1,572,525
- NOK
- Total equity 2023
- 657,983
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RS 1977 | Managing Director/CEO | 16.67 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
OM 1974 | Chairman | - |
RB | Board Member | 33.33 % indirectly |
RS 1977 | Board Member | 16.67 % indirectly |
CH | Board Member | 33.33 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
CH | Board Member | 33.33 % indirectly |
RB | Board Member | 33.33 % indirectly |
GS | - | 16.67 % indirectly |
RS 1977 | Managing Director/CEO, Board Member | 16.67 % indirectly |
Last update: Dec 15, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 400 | 33.33 % | |
| Ordinary shares | 400 | 33.33 % | |
| Ordinary shares | 400 | 33.33 % |
Shares owned by the GURU UTVIKLING AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| A-shares | 950 | 95 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 12,679,969Operating profit 2023: NOK 1,953,338Employees: 13
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 12,679,969 | 11,697,683 | 4,697,467 |
Annual Total Result | 1,572,525 | 483,893 | 821,192 |
Total assets | 5,147,244 | 3,082,697 | 1,769,556 |
Total liabilities | 4,489,260 | 2,497,238 | 1,501,954 |
Total equity | 657,983 | 585,458 | 267,603 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 12,679,969 | 11,697,683 | 4,697,467 |
Total operating costs | 10,726,631 | 11,099,652 | 4,646,507 |
Operating result | 1,953,338 | 598,030 | 50,960 |
Financial income/costs | 68,955 | 21,368 | 1,001,851 |
Profit before tax | 2,022,293 | 619,398 | 1,052,811 |
Total tax & extraordinary income/cost | 449,768 | 135,505 | 231,619 |
Annual Total Result | 1,572,525 | 483,893 | 821,192 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,820,200 | 11,700 | 191,700 |
Total current assets | 3,327,044 | 3,070,997 | 1,577,856 |
Total assets | 5,147,244 | 3,082,697 | 1,769,556 |
Short term debt | 4,489,260 | 2,497,238 | 1,501,954 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 4,489,260 | 2,497,238 | 1,501,954 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 627,983 | 555,458 | 237,603 |
Total equity | 657,983 | 585,458 | 267,603 |
Total equity and liabilities | 5,147,244 | 3,082,697 | 1,769,556 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities