Organization
- Chairman of the board
- SO
- Years since formation
- 8 years
- since Dec 20, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,065
- 2 share classes
- Total number of shareholders
- 5
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 4,014,087
- NOK
- Annual total result 2023
- -1,223,380
- NOK
- Total equity 2023
- 13,932,526
- NOK
Last update: Aug 29, 2024
Management
Board
Name | Role | Shares |
---|---|---|
SO | Chairman | 60.56 % indirectly |
TV 1972 | Deputy Chair | 23.47 % indirectly |
Board Member | 6.1 % indirectly | |
AJ 1990 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
SO | Chairman | 60.56 % indirectly |
TV 1972 | Deputy Chair | 23.47 % indirectly |
EE 1963 | - | 9.39 % indirectly |
Board Member | 6.1 % indirectly |
Last update: Sep 25, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
A-shares | 645 | 60.56 % | |
A-shares | 250 | 23.47 % | |
A-shares | 100 | 9.39 % | |
A-shares | 65 | 6.1 % | |
Class B shares | 5 | 0.47 % |
Shares owned by the TK GRUPPEN AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,264 | 100 % | |
Ordinary shares | 30,000 | 100 % | |
Ordinary shares | 230,000 | 100 % | |
Ordinary shares | 50,000 | 50 % |
Last update: May 24, 2024
Group structure
- Total operating income 2021: NOK 0Operating profit 2021: NOK -267,697Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 4,014,087 | 6,886,193 | 5,410,122 |
Annual Total Result | -1,223,380 | 3,959,515 | 1,051,158 |
Total assets | 50,831,883 | 43,275,189 | 41,814,185 |
Total liabilities | 36,899,357 | 28,119,283 | 17,117,794 |
Total equity | 13,932,526 | 15,155,906 | 24,696,391 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 4,014,087 | 6,886,193 | 5,410,122 |
Total operating costs | 6,116,376 | 8,903,947 | 5,593,937 |
Operating result | -2,102,289 | -2,017,754 | -183,816 |
Financial income/costs | 114,348 | 5,412,691 | 1,259,187 |
Profit before tax | -1,987,940 | 3,394,937 | 1,075,371 |
Total tax & extraordinary income/cost | -764,560 | -564,578 | 24,213 |
Annual Total Result | -1,223,380 | 3,959,515 | 1,051,158 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 37,435,802 | 36,703,161 | 36,188,035 |
Total current assets | 13,396,081 | 6,572,029 | 5,626,150 |
Total assets | 50,831,883 | 43,275,189 | 41,814,185 |
Short term debt | 3,047,899 | 8,479,678 | 8,526,002 |
Long term debt | 33,851,458 | 19,639,605 | 8,591,792 |
Total liabilities | 36,899,357 | 28,119,283 | 17,117,794 |
Contributed capital | 23,645,233 | 23,645,233 | 23,645,233 |
Retained earnings | -9,712,707 | -8,489,327 | 1,051,158 |
Total equity | 13,932,526 | 15,155,906 | 24,696,391 |
Total equity and liabilities | 50,831,883 | 43,275,189 | 41,814,185 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education