Organization
- CEO
- VH
Vibecke Hanssen1974
- Chairman of the board
- UG
Unni Grebstad1972
- Years since formation
- 11 years
- since Oct 15, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 3
- 2 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 11,235,082
- NOK
- Annual total result 2023
- 592,832
- NOK
- Total equity 2023
- 4,378,966
- NOK
Last update: Nov 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
VH 1974 | Managing Director/CEO | 15 % indirectly |
Board
Name | Role | Shares |
---|---|---|
UG 1972 | Chairman | 30 % indirectly |
ØM | Board Member | 30 % indirectly |
VH 1974 | Board Member | 15 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
UG 1972 | Chairman | 30 % indirectly |
ØM | Board Member | 30 % indirectly |
VH 1974 | Managing Director/CEO, Board Member | 15 % indirectly |
IM | - | 15 % indirectly |
GA | - | 10 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 60 | 60 % | |
Ordinary shares | 30 | 30 % | |
GA | Ordinary shares | 10 | 10 % |
Shares owned by the DOXACOM AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30,000 | 100 % | |
Ordinary shares | 3,000 | 4.16 % | |
Ordinary shares | 306 | 1.64 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -15,252Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 11,235,082 | 12,454,679 | 11,652,392 |
Annual Total Result | 592,832 | 554,053 | 1,856,176 |
Total assets | 6,982,726 | 5,884,801 | 7,181,530 |
Total liabilities | 2,603,760 | 2,098,667 | 3,949,449 |
Total equity | 4,378,966 | 3,786,134 | 3,232,081 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 11,235,082 | 12,454,679 | 11,652,392 |
Total operating costs | 10,712,207 | 11,712,997 | 9,269,452 |
Operating result | 522,875 | 741,681 | 2,382,941 |
Financial income/costs | 123,179 | -1,233 | -1,861 |
Profit before tax | 646,054 | 740,449 | 2,381,079 |
Total tax & extraordinary income/cost | 53,222 | 186,396 | 524,903 |
Annual Total Result | 592,832 | 554,053 | 1,856,176 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 453,993 | 282,214 | 282,362 |
Total current assets | 6,528,732 | 5,602,587 | 6,899,168 |
Total assets | 6,982,726 | 5,884,801 | 7,181,530 |
Short term debt | 2,603,760 | 2,098,667 | 3,947,602 |
Long term debt | 0 | 0 | 1,847 |
Total liabilities | 2,603,760 | 2,098,667 | 3,949,449 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 4,348,966 | 3,756,134 | 3,202,081 |
Total equity | 4,378,966 | 3,786,134 | 3,232,081 |
Total equity and liabilities | 6,982,726 | 5,884,801 | 7,181,530 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.21
Industrial group
Public relations and communication activities
70.210
Industrial group
Public relations and communication activities