Organization
- CEO
- BV
- Chairman of the board
- ET
- Years since formation
- 4 years
- since Nov 18, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 3
- companies
Financials
- Total operating income 2023
- 2,977,458
- NOK
- Annual total result 2023
- 257,206
- NOK
- Total equity 2023
- -611,692
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BV | Managing Director/CEO | 42.86 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
ET | Chairman | 14.28 % indirectly |
TB | Board Member | 42.86 % indirectly |
BV | Board Member | 42.86 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TB | Board Member | 42.86 % indirectly |
BV | Managing Director/CEO, Board Member | 42.86 % indirectly |
ET | Chairman | 14.28 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 12,858 | 42.86 % | |
| Ordinary shares | 12,858 | 42.86 % | |
| Ordinary shares | 4,284 | 14.28 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,977,458 | 1,917,657 | 459,986 |
Annual Total Result | 257,206 | -168,920 | -733,406 |
Total assets | 6,022,264 | 5,152,511 | 4,058,920 |
Total liabilities | 6,633,955 | 6,021,408 | 4,767,896 |
Total equity | -611,692 | -868,897 | -708,976 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,977,458 | 1,917,657 | 459,986 |
Total operating costs | 2,481,932 | 1,899,225 | 1,104,686 |
Operating result | 495,525 | 18,432 | -644,699 |
Financial income/costs | -238,320 | -187,352 | -88,706 |
Profit before tax | 257,206 | -168,920 | -733,406 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 257,206 | -168,920 | -733,406 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 4,561,277 | 3,720,981 | 2,352,890 |
Total current assets | 1,460,987 | 1,431,530 | 1,706,029 |
Total assets | 6,022,264 | 5,152,511 | 4,058,920 |
Short term debt | 710,466 | 740,849 | 679,567 |
Long term debt | 5,923,489 | 5,280,559 | 4,088,329 |
Total liabilities | 6,633,955 | 6,021,408 | 4,767,896 |
Contributed capital | 24,430 | 24,430 | 24,430 |
Retained earnings | -636,122 | -893,327 | -733,406 |
Total equity | -611,692 | -868,897 | -708,976 |
Total equity and liabilities | 6,022,264 | 5,152,511 | 4,058,920 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities