Organization
- Chairman of the board
- JA
- Years since formation
- 23 years
- since Nov 4, 2002
- Type
- Public limited company
- VAT registered
- Yes
- Number of employees
- 21
Ownership
- Number of shares and share classes
- 17,662,777
- 1 share class
- Total number of shareholders
- 1407
- 128 companies, 1,279 persons
- Belongs to group of
Financials
- Total operating income 2024
- 52,802,574
- NOK
- Annual total result 2024
- -16,661,529
- NOK
- Total equity 2024
- 177,212,752
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 4.37 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
EJ | Board Member | - |
ÅM | Board Member | - |
JA | Chairman | - |
RW 1966 | Board Member | - |
MJ 1960 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 4.37 % indirectly | |
| - | 3.41 % directly < 0.01 % indirectly 3.4 % | |
OH | - | 3.26 % directly 0.42 % indirectly 2.83 % |
EH 1954 | - | 2.83 % indirectly |
WH | - | 2.02 % indirectly |
LH 1973 | - | 2.01 % directly |
SM | - | 1.6 % indirectly |
| - | 1.6 % indirectly | |
OM | - | 1.42 % indirectly |
EB | - | 1.24 % directly |
Last update: Jun 11, 2025
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| NO0010205966 | 2,210,624 | 12.52 % | |
| NO0010205966 | 1,972,390 | 11.17 % | |
| NO0010205966 | 1,933,887 | 10.95 % | |
| NO0010205966 | 912,624 | 5.17 % | |
| NO0010205966 | 771,668 | 4.37 % | |
| NO0010205966 | 650,000 | 3.68 % | |
| NO0010205966 | 600,000 | 3.4 % | |
| NO0010205966 | 566,061 | 3.2 % | |
| NO0010205966 | 500,000 | 2.83 % | |
| NO0010205966 | 500,000 | 2.83 % | |
| NO0010205966 | 450,000 | 2.55 % | |
| NO0010205966 | 406,507 | 2.3 % | |
| NO0010205966 | 356,425 | 2.02 % | |
LH 1973 | NO0010205966 | 355,882 | 2.01 % |
| NO0010205966 | 250,000 | 1.42 % | |
EB | NO0010205966 | 219,168 | 1.24 % |
| NO0010205966 | 214,850 | 1.22 % | |
| NO0010205966 | 175,000 | 0.99 % | |
| NO0010205966 | 163,251 | 0.92 % | |
| NO0010205966 | 130,000 | 0.74 % | |
| NO0010205966 | 122,849 | 0.7 % | |
| NO0010205966 | 122,162 | 0.69 % | |
| NO0010205966 | 116,730 | 0.66 % | |
CR | NO0010205966 | 115,000 | 0.65 % |
| NO0010205966 | 110,000 | 0.62 % | |
| NO0010205966 | 109,450 | 0.62 % | |
| NO0010205966 | 100,400 | 0.57 % | |
| NO0010205966 | 100,226 | 0.57 % | |
| NO0010205966 | 93,750 | 0.53 % | |
VB | NO0010205966 | 91,000 | 0.52 % |
| NO0010205966 | 87,000 | 0.49 % | |
| NO0010205966 | 80,000 | 0.45 % | |
OH | NO0010205966 | 75,000 | 0.42 % |
| NO0010205966 | 71,015 | 0.4 % | |
| NO0010205966 | 60,000 | 0.34 % | |
PW 1943 | NO0010205966 | 59,000 | 0.33 % |
| NO0010205966 | 57,844 | 0.33 % | |
| NO0010205966 | 53,972 | 0.31 % | |
ES | NO0010205966 | 51,979 | 0.29 % |
| NO0010205966 | 50,000 | 0.28 % | |
RW 1966 | NO0010205966 | 50,000 | 0.28 % |
| NO0010205966 | 50,000 | 0.28 % | |
| NO0010205966 | 50,000 | 0.28 % | |
| NO0010205966 | 49,445 | 0.28 % | |
YS 1968 | NO0010205966 | 45,150 | 0.26 % |
| NO0010205966 | 37,700 | 0.21 % | |
KM | NO0010205966 | 31,662 | 0.18 % |
| NO0010205966 | 31,643 | 0.18 % | |
RR 1951 | NO0010205966 | 31,500 | 0.18 % |
| NO0010205966 | 31,000 | 0.18 % | |
| NO0010205966 | 30,927 | 0.18 % | |
| NO0010205966 | 30,904 | 0.17 % | |
| NO0010205966 | 30,685 | 0.17 % | |
KA | NO0010205966 | 30,500 | 0.17 % |
WJ | NO0010205966 | 30,132 | 0.17 % |
| NO0010205966 | 30,000 | 0.17 % | |
| NO0010205966 | 29,991 | 0.17 % | |
OT | NO0010205966 | 29,900 | 0.17 % |
PE | NO0010205966 | 28,503 | 0.16 % |
| NO0010205966 | 28,000 | 0.16 % | |
| NO0010205966 | 27,775 | 0.16 % | |
| NO0010205966 | 27,400 | 0.16 % | |
EC | NO0010205966 | 27,250 | 0.15 % |
| NO0010205966 | 27,000 | 0.15 % | |
| NO0010205966 | 26,524 | 0.15 % | |
| NO0010205966 | 26,000 | 0.15 % | |
| NO0010205966 | 25,000 | 0.14 % | |
HB | NO0010205966 | 24,920 | 0.14 % |
JR | NO0010205966 | 21,896 | 0.12 % |
| NO0010205966 | 21,300 | 0.12 % | |
NC | NO0010205966 | 20,864 | 0.12 % |
| NO0010205966 | 20,000 | 0.11 % | |
VA | NO0010205966 | 20,000 | 0.11 % |
EJ 1965 | NO0010205966 | 20,000 | 0.11 % |
JK 1936 | NO0010205966 | 20,000 | 0.11 % |
| NO0010205966 | 19,201 | 0.11 % | |
| NO0010205966 | 18,000 | 0.1 % | |
TI | NO0010205966 | 18,000 | 0.1 % |
SL | NO0010205966 | 16,800 | 0.1 % |
JT | NO0010205966 | 16,219 | 0.09 % |
| NO0010205966 | 15,582 | 0.09 % | |
VA | NO0010205966 | 15,412 | 0.09 % |
BB 1950 | NO0010205966 | 15,091 | 0.09 % |
MT 1983 | NO0010205966 | 15,000 | 0.08 % |
SA | NO0010205966 | 15,000 | 0.08 % |
| NO0010205966 | 14,677 | 0.08 % | |
| NO0010205966 | 14,400 | 0.08 % | |
BO | NO0010205966 | 13,096 | 0.07 % |
LP | NO0010205966 | 12,587 | 0.07 % |
| NO0010205966 | 12,500 | 0.07 % | |
| NO0010205966 | 12,000 | 0.07 % | |
FT 1985 | NO0010205966 | 11,740 | 0.07 % |
CW 1992 | NO0010205966 | 11,500 | 0.07 % |
| NO0010205966 | 11,200 | 0.06 % | |
ZE | NO0010205966 | 11,000 | 0.06 % |
TH 1941 | NO0010205966 | 11,000 | 0.06 % |
EN 1966 | NO0010205966 | 10,579 | 0.06 % |
| NO0010205966 | 10,345 | 0.06 % | |
| NO0010205966 | 10,010 | 0.06 % | |
JH 1971 | NO0010205966 | 10,000 | 0.06 % |
Shares owned by the NAVAMEDIC ASA
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| A-shares | 472,000 | 63.78 % | |
| NO0010865009 | 45,109,765 | 15.62 % | |
| Ordinary shares | 115,000 | < 0.01 % | |
| NO0010294564 | 115,000 | < 0.01 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 52,802,574Operating profit 2024: NOK -17,754,122Employees: 21
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 52,802,574 | 47,632,035 | 46,250,087 | 45,261,000 |
Annual Total Result | -16,661,529 | -20,011,522 | 40,971,694 | -3,283,000 |
Total assets | 512,327,951 | 552,652,532 | 297,700,325 | 216,641,000 |
Total liabilities | 335,115,199 | 351,030,173 | 84,931,273 | 70,913,000 |
Total equity | 177,212,752 | 201,622,358 | 212,769,051 | 145,728,000 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 52,802,574 | 47,632,035 | 46,250,087 | 45,261,000 |
Total operating costs | 70,556,696 | 81,292,942 | 55,985,488 | 52,033,000 |
Operating result | -17,754,122 | -33,660,907 | -9,735,401 | -6,772,000 |
Financial income/costs | 1,088,284 | 13,555,003 | 59,040,029 | 3,489,000 |
Profit before tax | -16,665,838 | -20,105,904 | 49,304,628 | -3,283,000 |
Total tax & extraordinary income/cost | -4,309 | -94,382 | 8,332,934 | 0 |
Annual Total Result | -16,661,529 | -20,011,522 | 40,971,694 | -3,283,000 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 442,472,864 | 487,642,688 | 174,240,827 | 165,303,000 |
Total current assets | 69,855,087 | 65,009,844 | 123,459,498 | 51,338,000 |
Total assets | 512,327,951 | 552,652,532 | 297,700,325 | 216,641,000 |
Short term debt | 151,731,521 | 202,337,640 | 16,505,719 | 26,719,000 |
Long term debt | 183,383,678 | 148,692,533 | 68,425,554 | 44,194,000 |
Total liabilities | 335,115,199 | 351,030,173 | 84,931,273 | 70,913,000 |
Contributed capital | 211,308,242 | 205,418,242 | 203,156,742 | 177,926,000 |
Retained earnings | -34,095,490 | -3,795,884 | 9,612,309 | -32,198,000 |
Total equity | 177,212,752 | 201,622,358 | 212,769,051 | 145,728,000 |
Total equity and liabilities | 512,327,951 | 552,652,531 | 297,700,324 | 216,641,000 |
Classification
Type of organization
Public limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises