Organization
- Chairman of the board
- FH
Fredrik Harloff1967
- Years since formation
- 10 years
- since Apr 15, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 37,000
- 1 share class
- Total number of shareholders
- 7
- 2 companies, 5 persons
Financials
- Total operating income 2023
- 1,112,176
- NOK
- Annual total result 2023
- -270,844
- NOK
- Total equity 2023
- 17,273
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
FH 1967 | Chairman | 70.97 % directly |
JW | Board Member | 2 % directly |
MT 1977 | Board Member, Contact Person | 8.11 % directly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FH 1967 | Chairman | 70.97 % directly |
JU | - | 10.81 % indirectly |
MT 1977 | Board Member, Contact Person | 8.11 % directly |
PC | - | 2.7 % indirectly |
KE 1960 | - | 2.7 % directly |
BF 1954 | - | 2.7 % directly |
JW | Board Member | 2 % directly |
Last update: Sep 8, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
FH 1967 | Ordinary shares | 26,260 | 70.97 % |
| Ordinary shares | 4,000 | 10.81 % | |
MT 1977 | Ordinary shares | 3,000 | 8.11 % |
BF 1954 | Ordinary shares | 1,000 | 2.7 % |
| Ordinary shares | 1,000 | 2.7 % | |
KE 1960 | Ordinary shares | 1,000 | 2.7 % |
JW | Ordinary shares | 740 | 2 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,112,176 | 3,019,036 | 1,400,333 |
Annual Total Result | -270,844 | -193,484 | -85,721 |
Total assets | 164,118 | 2,048,929 | 2,226,535 |
Total liabilities | 146,845 | 1,760,810 | 1,744,933 |
Total equity | 17,273 | 288,118 | 481,602 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,112,176 | 3,019,036 | 1,400,333 |
Total operating costs | 1,420,122 | 3,183,426 | 1,481,785 |
Operating result | -307,946 | -164,390 | -81,452 |
Financial income/costs | 37,102 | -29,094 | -4,269 |
Profit before tax | -270,844 | -193,484 | -85,721 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -270,844 | -193,484 | -85,721 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 164,118 | 2,048,929 | 2,226,535 |
Total assets | 164,118 | 2,048,929 | 2,226,535 |
Short term debt | 146,845 | 1,760,810 | 1,744,933 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 146,845 | 1,760,810 | 1,744,933 |
Contributed capital | 730,000 | 730,000 | 730,000 |
Retained earnings | -712,727 | -441,882 | -248,398 |
Total equity | 17,273 | 288,118 | 481,602 |
Total equity and liabilities | 164,118 | 2,048,928 | 2,226,535 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education