Organization
- CEO
- Chairman of the board
- MG
- Years since formation
- 9 years
- since Aug 28, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 200
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 3,525,807
- NOK
- Annual total result 2023
- 260,135
- NOK
- Total equity 2023
- 161,881
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 50 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
MG | Chairman | 50 % indirectly |
| Board Member | 50 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MG | Chairman | 50 % indirectly |
| Managing Director/CEO, Board Member | 50 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 200 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -5,482Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,525,807 | 2,962,281 | 3,094,039 |
Annual Total Result | 260,135 | -11,351 | 29,466 |
Total assets | 1,719,930 | 936,888 | 721,720 |
Total liabilities | 1,558,049 | 1,035,142 | 808,623 |
Total equity | 161,881 | -98,254 | -86,903 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,525,807 | 2,962,281 | 3,094,039 |
Total operating costs | 3,224,894 | 2,966,978 | 3,050,093 |
Operating result | 300,913 | -4,698 | 43,946 |
Financial income/costs | -11,411 | -6,653 | -14,480 |
Profit before tax | 289,502 | -11,351 | 29,466 |
Total tax & extraordinary income/cost | 29,367 | 0 | 0 |
Annual Total Result | 260,135 | -11,351 | 29,466 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 360,084 | 336,304 | 33,802 |
Total current assets | 1,359,846 | 600,585 | 687,918 |
Total assets | 1,719,930 | 936,888 | 721,720 |
Short term debt | 1,152,763 | 629,856 | 603,337 |
Long term debt | 405,286 | 405,286 | 205,286 |
Total liabilities | 1,558,049 | 1,035,142 | 808,623 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 131,881 | -128,254 | -116,903 |
Total equity | 161,881 | -98,254 | -86,903 |
Total equity and liabilities | 1,719,930 | 936,888 | 721,720 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities