Organization
- CEO
- KW
Kjell Wiik1962
- Chairman of the board
- Years since formation
- 5 years
- since Mar 7, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 207,639
- 1 share class
- Total number of shareholders
- 28
- 22 companies, 6 persons
Financials
- Total operating income 2023
- 5,328,338
- NOK
- Annual total result 2023
- -5,901,999
- NOK
- Total equity 2023
- 10,974,344
- NOK
Last update: Nov 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KW 1962 | Managing Director/CEO | 14.33 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 5.17 % indirectly | |
WH 1962 | Board Member | 1.05 % indirectly |
| Board Member | 2.83 % indirectly | |
SK 1963 | Board Member | 4.99 % indirectly |
SR | Board Member | - |
EA | Board Member | - |
AB 1954 | Board Member | 1.44 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KW 1962 | Managing Director/CEO | 14.33 % indirectly |
ØN | - | 6.9 % indirectly |
| Chairman | 5.17 % indirectly | |
| - | 5.17 % indirectly | |
SK 1963 | Board Member | 4.99 % indirectly |
SP | - | 4.85 % indirectly |
ØM 1966 | - | 3.36 % indirectly |
JR 1960 | - | 3.35 % indirectly |
| Board Member | 2.83 % indirectly | |
TL | - | 2.63 % indirectly |
Last update: Nov 6, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 33,566 | 16.17 % | |
| Ordinary shares | 25,000 | 12.04 % | |
| Ordinary shares | 24,650 | 11.87 % | |
| Ordinary shares | 21,464 | 10.34 % | |
| Ordinary shares | 14,334 | 6.9 % | |
| Ordinary shares | 14,334 | 6.9 % | |
| Ordinary shares | 10,709 | 5.16 % | |
| Ordinary shares | 7,353 | 3.54 % | |
| Ordinary shares | 7,353 | 3.54 % | |
| Ordinary shares | 6,960 | 3.35 % | |
| Ordinary shares | 6,960 | 3.35 % | |
| Ordinary shares | 5,884 | 2.83 % | |
| Ordinary shares | 5,000 | 2.41 % | |
| Ordinary shares | 3,450 | 1.66 % | |
| Ordinary shares | 2,298 | 1.11 % | |
| Ordinary shares | 2,124 | 1.02 % | |
| Ordinary shares | 2,000 | 0.96 % | |
| Ordinary shares | 2,000 | 0.96 % | |
| Ordinary shares | 2,000 | 0.96 % | |
JE 1960 | Ordinary shares | 1,860 | 0.9 % |
| Ordinary shares | 1,552 | 0.75 % | |
| Ordinary shares | 1,500 | 0.72 % | |
EA | Ordinary shares | 1,450 | 0.7 % |
| Ordinary shares | 1,328 | 0.64 % | |
SR | Ordinary shares | 1,072 | 0.52 % |
| Ordinary shares | 700 | 0.34 % | |
| Ordinary shares | 588 | 0.28 % | |
PA 1963 | Ordinary shares | 150 | 0.07 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,328,338 | 1,236,000 | 453,612 |
Annual Total Result | -5,901,999 | -5,960,418 | -4,440,828 |
Total assets | 15,202,840 | 11,624,309 | 14,670,321 |
Total liabilities | 4,228,495 | 3,820,641 | 2,669,814 |
Total equity | 10,974,344 | 7,803,669 | 12,000,507 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,328,338 | 1,236,000 | 453,612 |
Total operating costs | 11,083,534 | 7,110,591 | 4,892,276 |
Operating result | -5,755,196 | -5,874,591 | -4,438,664 |
Financial income/costs | -146,804 | -85,827 | -2,163 |
Profit before tax | -5,901,999 | -5,960,418 | -4,440,828 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -5,901,999 | -5,960,418 | -4,440,828 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 10,938,981 | 10,055,991 | 9,537,323 |
Total current assets | 4,263,858 | 1,568,318 | 5,132,998 |
Total assets | 15,202,840 | 11,624,309 | 14,670,321 |
Short term debt | 3,178,495 | 2,320,641 | 1,169,814 |
Long term debt | 1,050,000 | 1,500,000 | 1,500,000 |
Total liabilities | 4,228,495 | 3,820,641 | 2,669,814 |
Contributed capital | 10,974,344 | 22,267,330 | 20,503,750 |
Retained earnings | 0 | -14,463,661 | -8,503,243 |
Total equity | 10,974,344 | 7,803,669 | 12,000,507 |
Total equity and liabilities | 15,202,840 | 11,624,309 | 14,670,321 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities