Organization
- CEO
- DF
Daniel Fedøy1984
- Chairman of the board
- RF
Ruben Fedøy1977
- Years since formation
- 29 years
- since Feb 19, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 150
- 1 share class
- Total number of shareholders
- 3
- companies
Financials
- Total operating income 2023
- 11,969,942
- NOK
- Annual total result 2023
- 170,436
- NOK
- Total equity 2023
- 2,027,955
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
DF 1984 | Managing Director/CEO | 44.67 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
RF 1977 | Chairman | 22.67 % indirectly |
DF 1984 | Board Member | 44.67 % indirectly |
AH | Board Member | 5 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
DF 1984 | Managing Director/CEO, Board Member | 44.67 % indirectly |
RF 1977 | Chairman | 22.67 % indirectly |
LF 1978 | - | 22.67 % indirectly |
AH | Board Member | 5 % indirectly |
RN | - | 5 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 68 | 45.33 % | |
| Ordinary shares | 67 | 44.67 % | |
| Ordinary shares | 15 | 10 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,969,942 | 12,460,958 | 12,863,320 |
Annual Total Result | 170,436 | -66,115 | 371,647 |
Total assets | 5,574,323 | 3,860,501 | 4,237,875 |
Total liabilities | 3,546,367 | 2,002,982 | 2,407,127 |
Total equity | 2,027,955 | 1,857,520 | 1,830,748 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,969,942 | 12,460,958 | 12,863,320 |
Total operating costs | 11,681,374 | 12,542,140 | 12,263,394 |
Operating result | 288,568 | -81,182 | 599,926 |
Financial income/costs | -93,195 | -26,575 | -13,284 |
Profit before tax | 195,373 | -107,758 | 586,642 |
Total tax & extraordinary income/cost | 24,937 | -41,643 | 214,995 |
Annual Total Result | 170,436 | -66,115 | 371,647 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 3,300,677 | 1,458,419 | 1,372,798 |
Total current assets | 2,273,646 | 2,402,082 | 2,865,076 |
Total assets | 5,574,323 | 3,860,501 | 4,237,875 |
Short term debt | 796,415 | 1,015,828 | 1,730,711 |
Long term debt | 2,749,952 | 987,154 | 676,415 |
Total liabilities | 3,546,367 | 2,002,982 | 2,407,127 |
Contributed capital | 1,200,000 | 1,200,000 | 1,200,000 |
Retained earnings | 827,955 | 657,520 | 630,748 |
Total equity | 2,027,955 | 1,857,520 | 1,830,748 |
Total equity and liabilities | 5,574,323 | 3,860,501 | 4,237,875 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
G
Main industrial area
Wholesale and retail trade; repair of motor vehicles and motorcycles
47
Activity
Retail trade, except of motor vehicles and motorcycles
47.1
Main industrial group
Retail sale in non-specialised stores
47.11
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating
47.111
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating