Organization
- CEO
- RG
Runar Gautestad1980
- Chairman of the board
- ES
Erik Sørensen1962
- Years since formation
- 6 years
- since May 3, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 300
- 1 share class
- Total number of shareholders
- 2
- companies
Financials
- Total operating income 2023
- 1,653,000
- NOK
- Annual total result 2023
- -290,651
- NOK
- Total equity 2023
- -12,090
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RG 1980 | Managing Director/CEO | 50 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
ES 1962 | Chairman | 50 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
ES 1962 | Chairman | 50 % indirectly |
RG 1980 | Managing Director/CEO | 50 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 150 | 50 % | |
| Ordinary shares | 150 | 50 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,653,000 | 1,788,800 | 851,200 |
Annual Total Result | -290,651 | 52,615 | -125,454 |
Total assets | 890,559 | 1,191,579 | 392,940 |
Total liabilities | 902,649 | 913,018 | 166,994 |
Total equity | -12,090 | 278,561 | 225,946 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,653,000 | 1,788,800 | 851,200 |
Total operating costs | 1,887,529 | 1,739,868 | 976,866 |
Operating result | -234,529 | 48,932 | -125,666 |
Financial income/costs | -56,122 | 3,682 | 212 |
Profit before tax | -290,651 | 52,615 | -125,454 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -290,651 | 52,615 | -125,454 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 890,559 | 1,191,579 | 392,940 |
Total assets | 890,559 | 1,191,579 | 392,940 |
Short term debt | 552,649 | 213,018 | 166,994 |
Long term debt | 350,000 | 700,000 | 0 |
Total liabilities | 902,649 | 913,018 | 166,994 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | -42,090 | 248,561 | 195,946 |
Total equity | -12,090 | 278,561 | 225,946 |
Total equity and liabilities | 890,559 | 1,191,579 | 392,940 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities