Organization
- CEO
- SM
- Chairman of the board
- HR
- Years since formation
- 4 years
- since Dec 16, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 11,981,713
- 1 share class
- Total number of shareholders
- 88
- 39 companies, 49 persons
Financials
- Total operating income 2023
- 1,847,730
- NOK
- Annual total result 2023
- -13,046,682
- NOK
- Total equity 2023
- 23,615,373
- NOK
Last update: Dec 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
SM | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
HR | Chairman | 9.75 % directly |
JE | Board Member | - |
SC | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Accountant | - | |
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
OR | - | 11.14 % indirectly |
HR | Chairman | 9.75 % directly |
SF 1990 | - | 3.64 % directly |
AK | - | 2.46 % indirectly |
PM | - | 2.09 % indirectly |
NO | - | 1.62 % indirectly |
CB | - | 1.52 % indirectly |
PA 1961 | - | 1.19 % indirectly |
SS 1988 | - | 1.14 % indirectly |
Last update: Apr 18, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 2,670,164 | 22.29 % | |
Ordinary shares | 2,136,862 | 17.83 % | |
Ordinary shares | 1,335,082 | 11.14 % | |
HR | Ordinary shares | 1,168,065 | 9.75 % |
Ordinary shares | 1,019,814 | 8.51 % | |
SF 1990 | Ordinary shares | 436,498 | 3.64 % |
Ordinary shares | 267,757 | 2.23 % | |
Ordinary shares | 250,000 | 2.09 % | |
Ordinary shares | 197,787 | 1.65 % | |
Ordinary shares | 182,638 | 1.52 % | |
Ordinary shares | 136,979 | 1.14 % | |
RJ | Ordinary shares | 104,435 | 0.87 % |
MV 1989 | Ordinary shares | 93,813 | 0.78 % |
Ordinary shares | 91,816 | 0.77 % | |
Ordinary shares | 91,319 | 0.76 % | |
Ordinary shares | 86,971 | 0.73 % | |
Ordinary shares | 82,796 | 0.69 % | |
Ordinary shares | 82,796 | 0.69 % | |
Ordinary shares | 77,673 | 0.65 % | |
RA 1967 | Ordinary shares | 75,000 | 0.63 % |
KR | Ordinary shares | 68,000 | 0.57 % |
Ordinary shares | 66,484 | 0.55 % | |
VT 1982 | Ordinary shares | 65,241 | 0.54 % |
Ordinary shares | 61,907 | 0.52 % | |
JJ 1975 | Ordinary shares | 57,980 | 0.48 % |
Ordinary shares | 55,779 | 0.47 % | |
Ordinary shares | 54,239 | 0.45 % | |
OB | Ordinary shares | 48,133 | 0.4 % |
Ordinary shares | 45,452 | 0.38 % | |
ES 1988 | Ordinary shares | 43,424 | 0.36 % |
Ordinary shares | 42,412 | 0.35 % | |
MJ | Ordinary shares | 36,306 | 0.3 % |
SM | Ordinary shares | 32,015 | 0.27 % |
JM 1985 | Ordinary shares | 31,300 | 0.26 % |
Ordinary shares | 31,025 | 0.26 % | |
Ordinary shares | 28,330 | 0.24 % | |
SS 1990 | Ordinary shares | 28,275 | 0.24 % |
KR 1987 | Ordinary shares | 27,505 | 0.23 % |
Ordinary shares | 27,505 | 0.23 % | |
Ordinary shares | 25,288 | 0.21 % | |
RO 1970 | Ordinary shares | 23,929 | 0.2 % |
Ordinary shares | 23,104 | 0.19 % | |
EN 1972 | Ordinary shares | 19,638 | 0.16 % |
AS | Ordinary shares | 19,638 | 0.16 % |
Ordinary shares | 19,253 | 0.16 % | |
RH | Ordinary shares | 19,157 | 0.16 % |
SJ | Ordinary shares | 18,813 | 0.16 % |
EE | Ordinary shares | 16,926 | 0.14 % |
SE | Ordinary shares | 16,503 | 0.14 % |
TH | Ordinary shares | 16,503 | 0.14 % |
OM | Ordinary shares | 16,338 | 0.14 % |
SN | Ordinary shares | 15,678 | 0.13 % |
Ordinary shares | 14,192 | 0.12 % | |
Ordinary shares | 14,027 | 0.12 % | |
ML | Ordinary shares | 13,752 | 0.11 % |
GC 2001 | Ordinary shares | 13,396 | 0.11 % |
SB | Ordinary shares | 12,644 | 0.11 % |
Ordinary shares | 11,827 | 0.1 % | |
KL | Ordinary shares | 11,827 | 0.1 % |
Ordinary shares | 11,827 | 0.1 % | |
DJ | Ordinary shares | 11,002 | 0.09 % |
RO 1979 | Ordinary shares | 10,892 | 0.09 % |
HK 1981 | Ordinary shares | 10,837 | 0.09 % |
Ordinary shares | 10,232 | 0.09 % | |
Ordinary shares | 10,232 | 0.09 % | |
VV 1987 | Ordinary shares | 9,627 | 0.08 % |
ØF 1989 | Ordinary shares | 8,801 | 0.07 % |
TR 1969 | Ordinary shares | 8,801 | 0.07 % |
Ordinary shares | 8,086 | 0.07 % | |
Ordinary shares | 7,500 | 0.06 % | |
Ordinary shares | 7,151 | 0.06 % | |
Ordinary shares | 7,151 | 0.06 % | |
Ordinary shares | 7,096 | 0.06 % | |
HR 1979 | Ordinary shares | 7,096 | 0.06 % |
HS | Ordinary shares | 6,821 | 0.06 % |
Ordinary shares | 6,326 | 0.05 % | |
DH | Ordinary shares | 5,666 | 0.05 % |
MC 1996 | Ordinary shares | 5,501 | 0.05 % |
SJ | Ordinary shares | 5,501 | 0.05 % |
Ordinary shares | 5,501 | 0.05 % | |
MH 1970 | Ordinary shares | 5,226 | 0.04 % |
Ordinary shares | 3,851 | 0.03 % | |
Ordinary shares | 3,851 | 0.03 % | |
Ordinary shares | 3,851 | 0.03 % | |
TA | Ordinary shares | 3,576 | 0.03 % |
EH | Ordinary shares | 3,026 | 0.03 % |
MH 1988 | Ordinary shares | 2,750 | 0.02 % |
TW | Ordinary shares | 1,925 | 0.02 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,847,730 | 1,319,109 | 260,144 |
Annual Total Result | -13,046,682 | -10,328,776 | -1,192,059 |
Total assets | 30,963,350 | 42,744,992 | 16,534,886 |
Total liabilities | 7,347,977 | 7,576,263 | 1,775,327 |
Total equity | 23,615,373 | 35,168,730 | 14,759,559 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,847,730 | 1,319,109 | 260,144 |
Total operating costs | 14,579,732 | 11,441,052 | 1,446,714 |
Operating result | -12,732,002 | -10,121,943 | -1,186,570 |
Financial income/costs | -314,680 | -206,833 | -5,488 |
Profit before tax | -13,046,682 | -10,328,776 | -1,192,059 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -13,046,682 | -10,328,776 | -1,192,059 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 28,929,530 | 35,426,829 | 12,091,624 |
Total current assets | 2,033,820 | 7,318,164 | 4,443,262 |
Total assets | 30,963,350 | 42,744,992 | 16,534,886 |
Short term debt | 2,909,841 | 2,276,258 | 1,775,327 |
Long term debt | 4,438,135 | 5,300,005 | 0 |
Total liabilities | 7,347,977 | 7,576,263 | 1,775,327 |
Contributed capital | 24,711,155 | 48,650,294 | 15,994,430 |
Retained earnings | -1,095,782 | -13,481,564 | -1,234,871 |
Total equity | 23,615,373 | 35,168,730 | 14,759,559 |
Total equity and liabilities | 30,963,350 | 42,744,992 | 16,534,886 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities