Organization
- CEO
- MM
- Chairman of the board
- MM
- Years since formation
- 4 years
- since Jan 3, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 3,736,821
- NOK
- Annual total result 2023
- 931,572
- NOK
- Total equity 2023
- -330,265
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MM | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
MM | Chairman | - |
TB 1969 | Board Member | - |
TF | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Last update: Jun 17, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 91,153,592Operating profit 2023: NOK 4,887,354Employees: 13
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,736,821 | 1,634,495 | 0 |
Annual Total Result | 931,572 | -111,213 | -70,281 |
Total assets | 1,632,987 | 1,787,479 | 1,456,386 |
Total liabilities | 1,963,252 | 3,049,315 | 2,607,010 |
Total equity | -330,265 | -1,261,837 | -1,150,624 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,736,821 | 1,634,495 | 0 |
Total operating costs | 2,729,405 | 1,662,307 | 25,281 |
Operating result | 1,007,416 | -27,812 | -25,281 |
Financial income/costs | -75,844 | -83,401 | -45,000 |
Profit before tax | 931,572 | -111,213 | -70,281 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 931,572 | -111,213 | -70,281 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 1,632,987 | 1,787,479 | 1,456,386 |
Total assets | 1,632,987 | 1,787,479 | 1,456,386 |
Short term debt | 602,387 | 1,763,904 | 12,010 |
Long term debt | 1,360,865 | 1,285,411 | 2,595,000 |
Total liabilities | 1,963,252 | 3,049,315 | 2,607,010 |
Contributed capital | 94,430 | 94,430 | 94,430 |
Retained earnings | -424,695 | -1,356,267 | -1,245,054 |
Total equity | -330,265 | -1,261,837 | -1,150,624 |
Total equity and liabilities | 1,632,987 | 1,787,479 | 1,456,386 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities